Loading...
XCSE
HVID
Market cap33mUSD
Apr 08, Last price  
133.98DKK
1D
2.27%
1Q
3.86%
Jan 2017
117.85%
Name

Hvidbjerg Bank A/S

Chart & Performance

D1W1MN
P/E
6.53
P/S
1.66
EPS
20.52
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
8.43%
Revenues
136m
+7.01%
37,538,00052,368,00052,854,00055,469,00060,830,00065,580,00064,164,00066,718,00067,937,00070,127,00074,718,00090,634,00081,916,00090,617,000107,582,000126,923,000135,820,000
Net income
34m
+2.52%
4,510,0001,253,000-7,889,000-7,175,000-15,070,000-14,361,000-149,00017,550,00011,420,00014,015,00016,522,00027,231,00014,732,00023,742,00025,172,00033,633,00034,481,000
CFO
3m
-51.48%
00000001,688,0002,902,000-898,0005,524,0002,680,000
Dividend
Mar 06, 20085.4116 DKK/sh

Profile

Hvidbjerg Bank A/S provides various banking products and services to private and business customers in Denmark. The company offers accounts, housing finance, mortgage loans, consumer loans, car and motorcycle loans, succession and entrepreneurship loans, payment cards, and travel currency services. It also provides non-life and life insurance products; pension products; investment products; and mobile and Internet banking services. In addition, the company offers financial advisory services related to international trade and transactions involving foreign currencies. Hvidbjerg Bank A/S was founded in 1912 and is headquartered in Thyholm, Denmark.
URL
https://hvidbjergbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
135,820
7.01%
126,923
17.98%
107,582
18.72%
Cost of revenue
10,072
68,913
8,144
Unusual Expense (Income)
NOPBT
125,748
58,010
99,438
NOPBT Margin
92.58%
45.70%
92.43%
Operating Taxes
11,163
10,271
6,454
Tax Rate
8.88%
17.71%
6.49%
NOPAT
114,585
47,739
92,984
Net income
34,481
2.52%
33,633
33.61%
25,172
6.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
69,684
54,568
Deferred revenue
Other long-term liabilities
468,265
(54,568)
Net debt
(1,298,203)
(1,007,472)
(776,743)
Cash flow
Cash from operating activities
2,680
5,524
CAPEX
Cash from investing activities
Cash from financing activities
FCF
(55,656)
(470,891)
157,216
Balance
Cash
665,020
546,216
437,263
Long term investments
633,183
530,940
394,048
Excess cash
1,291,412
1,070,810
825,932
Stockholders' equity
268,100
238,431
221,141
Invested Capital
2,033,762
552,422
395,752
ROIC
8.86%
10.07%
24.07%
ROCE
5.46%
7.34%
16.12%
EV
Common stock shares outstanding
1,680
1,680
1,680
Price
132.00
23.36%
107.00
1.90%
105.00
-1.87%
Market cap
221,786
23.37%
179,776
1.90%
176,417
-1.87%
EV
(1,076,417)
(827,696)
(600,326)
EBITDA
125,748
58,010
102,200
EV/EBITDA
Interest
18,614
10,768
624
Interest/NOPBT
14.80%
18.56%
0.63%