Loading...
XCSEHVID
Market cap29mUSD
Dec 23, Last price  
125.00DKK
1D
1.63%
1Q
9.65%
Jan 2017
103.25%
Name

Hvidbjerg Bank A/S

Chart & Performance

D1W1MN
XCSE:HVID chart
P/E
6.24
P/S
1.65
EPS
20.02
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
11.18%
Revenues
127m
+17.98%
37,538,00052,368,00052,854,00055,469,00060,830,00065,580,00064,164,00066,718,00067,937,00070,127,00074,718,00090,634,00081,916,00090,617,000107,582,000126,923,000
Net income
34m
+33.61%
4,510,0001,253,000-7,889,000-7,175,000-15,070,000-14,361,000-149,00017,550,00011,420,00014,015,00016,522,00027,231,00014,732,00023,742,00025,172,00033,633,000
CFO
3m
-51.48%
00000001,688,0002,902,000-898,0005,524,0002,680,000
Dividend
Mar 06, 20085.4116 DKK/sh
Earnings
Mar 20, 2025

Profile

Hvidbjerg Bank A/S provides various banking products and services to private and business customers in Denmark. The company offers accounts, housing finance, mortgage loans, consumer loans, car and motorcycle loans, succession and entrepreneurship loans, payment cards, and travel currency services. It also provides non-life and life insurance products; pension products; investment products; and mobile and Internet banking services. In addition, the company offers financial advisory services related to international trade and transactions involving foreign currencies. Hvidbjerg Bank A/S was founded in 1912 and is headquartered in Thyholm, Denmark.
URL
https://hvidbjergbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
126,923
17.98%
107,582
18.72%
90,617
10.62%
Cost of revenue
68,913
8,144
5,721
Unusual Expense (Income)
NOPBT
58,010
99,438
84,896
NOPBT Margin
45.70%
92.43%
93.69%
Operating Taxes
10,271
6,454
5,495
Tax Rate
17.71%
6.49%
6.47%
NOPAT
47,739
92,984
79,401
Net income
33,633
33.61%
25,172
6.02%
23,742
61.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
69,684
54,568
43,743
Deferred revenue
Other long-term liabilities
468,265
(54,568)
(43,743)
Net debt
(1,007,472)
(776,743)
(609,024)
Cash flow
Cash from operating activities
2,680
5,524
(898)
CAPEX
Cash from investing activities
Cash from financing activities
FCF
(470,891)
157,216
147,656
Balance
Cash
546,216
437,263
375,481
Long term investments
530,940
394,048
277,286
Excess cash
1,070,810
825,932
648,236
Stockholders' equity
238,431
221,141
196,764
Invested Capital
552,422
395,752
376,854
ROIC
10.07%
24.07%
22.73%
ROCE
7.34%
16.12%
14.80%
EV
Common stock shares outstanding
1,680
1,680
1,680
Price
107.00
1.90%
105.00
-1.87%
107.00
46.58%
Market cap
179,776
1.90%
176,417
-1.87%
179,776
46.58%
EV
(827,696)
(600,326)
(429,248)
EBITDA
58,010
102,200
84,447
EV/EBITDA
Interest
10,768
624
2,146
Interest/NOPBT
18.56%
0.63%
2.53%