XCSE
GMAB
Market cap11bUSD
Apr 02, Last price
1,275.50DKK
1D
-2.34%
1Q
-16.69%
Jan 2017
8.74%
Name
Genmab A/S
Chart & Performance
Profile
Genmab A/S develops antibody therapeutics for the treatment of cancer and other diseases primarily in Denmark. The company markets DARZALEX, a human monoclonal antibody for the treatment of patients with multiple myeloma (MM); teprotumumab for the treatment of thyroid eye disease; ofatumurnab, a human monoclonal antibody to treat chronic lymphocytic leukemia (CLL) and multiple sclerosis; and Amivantamab for advanced or metastatic gastric or esophageal cancer and NSCLC. Its products include daratumumab to treat MM, non-MM blood cancers, and AL amyloidosis; GEN1047; tisotumab vedotin for treating cervical, ovarian, and solid cancers; DuoBody-PD-L1x4-1BB, and DuoBody-CD40x4-1BB for treating solid tumors; Epcoritamab for relapsed/refractory diffuse large B-cell lymphoma and chronic lymphocytic leukemia; and HexaBody-CD38 and DuoHexaBody-CD37 for treating hematological malignancies. The company's also develops products, which is in Phase 2 comprise Teclistamab for vaso-occlusive crises; Camidanlumab tesirine to treat hodgkin lymphoma and solid tumors; JNJ-64007957 and JNJ-64407564 to treat MM; PRV-015 for treating celiac disease; Mim8 for treating haemophilia A; and Lu AF82422 for treating multiple system atrophy disease. In addition, it has approximately 20 active pre-clinical programs. The company has a commercial license and collaboration agreement with Seagen Inc. to co-develop tisotumab vedotin. It also has a collaboration agreement with CureVac AG for the research and development of differentiated mRNA-based antibody products; AbbVie for the development of epcoritamab; and collaborations with BioNTech, Janssen, Novo Nordisk A/S, BliNK Biomedical SAS, and Bolt Biotherapeutics, Inc. Genmab A/S was founded in 1999 and is headquartered in Copenhagen, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 21,526,000 30.67% | 16,474,000 12.87% | 14,595,000 72.07% | |||||||
Cost of revenue | 10,733,000 | 7,856,000 | 5,562,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,793,000 | 8,618,000 | 9,033,000 | |||||||
NOPBT Margin | 50.14% | 52.31% | 61.89% | |||||||
Operating Taxes | 1,320,000 | 1,285,000 | 1,513,000 | |||||||
Tax Rate | 12.23% | 14.91% | 16.75% | |||||||
NOPAT | 9,473,000 | 7,333,000 | 7,520,000 | |||||||
Net income | 7,844,000 80.24% | 4,352,000 -20.18% | 5,452,000 84.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,988,000) | (564,000) | (628,000) | |||||||
BB yield | 4.13% | 0.40% | 0.03% | |||||||
Debt | ||||||||||
Debt current | 92,000 | 90,000 | 74,000 | |||||||
Long-term debt | 1,966,000 | 1,450,000 | 1,120,000 | |||||||
Deferred revenue | 480,000 | 480,000 | ||||||||
Other long-term liabilities | 30,000 | 515,000 | 11,000 | |||||||
Net debt | (19,271,000) | (26,729,000) | (21,263,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,771,000 | 7,380,000 | 3,912,000 | |||||||
CAPEX | (304,000) | (376,000) | (317,000) | |||||||
Cash from investing activities | (9,907,000) | (1,282,000) | (2,761,000) | |||||||
Cash from financing activities | (3,919,000) | (606,000) | (789,000) | |||||||
FCF | 8,640,000 | 8,654,000 | 4,761,000 | |||||||
Balance | ||||||||||
Cash | 21,101,000 | 28,135,000 | 22,324,000 | |||||||
Long term investments | 228,000 | 134,000 | 133,000 | |||||||
Excess cash | 20,252,700 | 27,445,300 | 21,727,250 | |||||||
Stockholders' equity | 24,107,000 | 19,149,000 | 15,132,000 | |||||||
Invested Capital | 17,983,300 | 13,746,000 | 13,397,000 | |||||||
ROIC | 59.71% | 54.03% | 57.08% | |||||||
ROCE | 26.59% | 26.20% | 31.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 64,633 | 65,915 | 660,096 | |||||||
Price | 1,492.50 -30.74% | 2,155.00 -26.73% | 2,941.00 11.83% | |||||||
Market cap | 96,464,663 -32.09% | 142,046,189 -92.68% | 1,941,342,454 11.76% | |||||||
EV | 77,193,663 | 115,317,189 | 1,920,079,454 | |||||||
EBITDA | 11,206,000 | 8,913,000 | 9,395,000 | |||||||
EV/EBITDA | 6.89 | 12.94 | 204.37 | |||||||
Interest | 120,000 | 27,000 | 21,000 | |||||||
Interest/NOPBT | 1.11% | 0.31% | 0.23% |