XCSE
GJ
Market cap17mUSD
Apr 08, Last price
67.00DKK
1D
9.82%
1Q
-4.29%
Jan 2017
63.41%
Name
Glunz & Jensen Holding A/S
Chart & Performance
P/E
41.91
P/S
0.85
EPS
1.60
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-8.82%
Revenues
143m
+3.93%
Net income
3m
-81.83%
CFO
14m
P
Dividend
Jun 26, 20191.8 DKK/sh
Earnings
Apr 10, 2025
Profile
Glunz & Jensen Holding A/S engages in the development, production, and supply of processors for the offset and flexo printing industry worldwide. It offers offset products, such as processors, iCtP products, and plateline products; and flexo products, including all-in-one systems, exposures, wash processors, light finishers, dryers, exposures/dryers/light finishers, automated in-liner systems, and mounting tables. The company also provides spare parts kits; iCtP consumables and accessories; offset accessories; and flexographic equipment, as well as after sales services. It markets its products through a network of distributors and dealers. The company was formerly known as Glunz & Jensen A/S and changed its name to Glunz & Jensen Holding A/S in December 2016. Glunz & Jensen Holding A/S was founded in 1973 and is headquartered in Ringsted, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑05 | 2016‑05 | 2015‑05 | |
| Income | ||||||||||
Revenues | 143,319 -2.52% | 137,896 0.69% | ||||||||
Cost of revenue | 134,769 | 124,210 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,550 | 13,686 | ||||||||
NOPBT Margin | 5.97% | 9.92% | ||||||||
Operating Taxes | 610 | 4,321 | ||||||||
Tax Rate | 7.13% | 31.58% | ||||||||
NOPAT | 7,940 | 9,364 | ||||||||
Net income | 2,912 -75.99% | 16,031 1,774.93% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 20,264 | 39,601 | ||||||||
Long-term debt | 58,963 | 58,113 | ||||||||
Deferred revenue | 4,168 | 3,258 | ||||||||
Other long-term liabilities | 3,004 | 2,645 | ||||||||
Net debt | (68,752) | (52,619) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 13,984 | (9,309) | ||||||||
CAPEX | (757) | (1,378) | ||||||||
Cash from investing activities | (669) | (1,364) | ||||||||
Cash from financing activities | (12,981) | 10,602 | ||||||||
FCF | 18,738 | 20,025 | ||||||||
| Balance | ||||||||||
Cash | 1,311 | 995 | ||||||||
Long term investments | 146,668 | 149,338 | ||||||||
Excess cash | 140,813 | 143,438 | ||||||||
Stockholders' equity | 101,224 | 98,443 | ||||||||
Invested Capital | 84,141 | 95,157 | ||||||||
ROIC | 6.27% | 6.86% | ||||||||
ROCE | 4.42% | 6.78% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 1,821 | 1,821 | ||||||||
Price | 71.50 -7.74% | 74.50 14.62% | ||||||||
Market cap | 130,202 -7.74% | 135,664 14.62% | ||||||||
EV | 61,450 | 83,046 | ||||||||
EBITDA | 10,796 | 15,214 | ||||||||
EV/EBITDA | 5.69 | 5.46 | ||||||||
Interest | 5,184 | 2,879 | ||||||||
Interest/NOPBT | 60.63% | 21.03% | ||||||||