Loading...
XCSE
FYNBK
Market cap161mUSD
Apr 04, Last price  
138.00DKK
1D
-2.70%
1Q
-6.49%
Jan 2017
89.47%
Name

Fynske Bank A/S

Chart & Performance

D1W1MN
P/E
8.44
P/S
2.10
EPS
16.35
Div Yield, %
4.80%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
10.41%
Revenues
499m
+4.48%
147,310,000183,625,000177,771,000164,623,000171,621,000217,148,000296,861,000299,500,000311,904,000286,909,000303,748,000304,002,000280,269,000262,946,000263,500,000477,279,000498,680,000
Net income
124m
-21.13%
53,359,00021,130,00029,643,00021,238,00011,896,00014,920,00046,819,00036,896,00072,929,00074,694,00083,491,00076,206,00036,051,00064,277,00030,439,000157,184,000123,966,000
CFO
590m
P
138,084,000332,103,000171,160,000-30,044,000163,865,00093,238,000387,874,000138,816,000461,164,000102,201,000382,943,000461,477,000796,695,000-9,053,00090,007,000-421,372,000589,847,000
Dividend
Mar 22, 20246.911 DKK/sh

Profile

Fynske Bank A/S provides various banking products and services in Denmark. The company offers savings, loan and credit, investment, pension, insurance, housing, currency and cash order, guarantee, leasing, trade, and other products and services, as well as self-service and start of business products. It serves young, elderly, employee, and self-employed customers, as well as small associations, large companies, and others. The company was founded in 1852 and is based in Svendborg, Denmark.
URL
https://www.fynskebank.dk/
IPO date
Oct 12, 2001
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
498,680
4.48%
477,279
81.13%
263,500
0.21%
Cost of revenue
136,554
224,196
102,870
Unusual Expense (Income)
NOPBT
362,126
253,083
160,630
NOPBT Margin
72.62%
53.03%
60.96%
Operating Taxes
40,479
44,571
5,441
Tax Rate
11.18%
17.61%
3.39%
NOPAT
321,647
208,512
155,189
Net income
123,966
-21.13%
157,184
416.39%
30,439
-52.64%
Dividends
(52,348)
(10,093)
(21,423)
Dividend yield
4.67%
0.88%
2.17%
Proceeds from repurchase of equity
953
(769)
(60)
BB yield
-0.08%
0.07%
0.01%
Debt
Debt current
161,192
Long-term debt
7,289
169,018
Deferred revenue
Other long-term liabilities
1,758,107
(165,103)
Net debt
(5,401,330)
(4,734,304)
(4,946,438)
Cash flow
Cash from operating activities
589,847
(421,372)
90,007
CAPEX
(2,353)
(5,225)
(1,218)
Cash from investing activities
(261,357)
(292,879)
384,749
Cash from financing activities
(55,111)
(73,624)
(21,483)
FCF
(1,148,892)
1,853,580
162,102
Balance
Cash
791,248
506,750
1,401,960
Long term investments
4,610,082
4,234,843
3,874,688
Excess cash
5,376,396
4,717,729
5,263,473
Stockholders' equity
1,386,406
1,358,944
1,205,610
Invested Capital
8,417,372
1,921,398
7,701,813
ROIC
6.22%
4.33%
2.07%
ROCE
3.69%
7.69%
1.80%
EV
Common stock shares outstanding
7,577
7,577
7,580
Price
148.00
-2.63%
152.00
16.92%
130.00
0.78%
Market cap
1,121,461
-2.63%
1,151,736
16.88%
985,406
0.84%
EV
(4,279,869)
(3,582,568)
(3,961,032)
EBITDA
367,925
258,199
164,271
EV/EBITDA
Interest
84,557
39,958
11,718
Interest/NOPBT
23.35%
15.79%
7.30%