Loading...
XCSE
FOBANK
Market cap217mUSD
Oct 11, Last price  
155.00DKK
Name

BankNordik P/F

Chart & Performance

D1W1MN
No data to show
P/E
4.83
P/S
1.67
EPS
32.12
Div Yield, %
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
4.75%
Revenues
887m
+76.01%
1,404,401,9201,623,350,497272,977,000340,709,000497,641,000551,240,0001,231,776,000983,342,0001,115,359,0001,105,691,0001,053,734,000756,365,000720,012,000719,000,000702,949,000715,238,000468,176,000508,071,000503,735,000886,631,000
Net income
308m
+87.06%
532,811,472812,633,453159,409,000144,003,000170,795,000111,047,000334,176,00031,671,000103,073,00092,396,000-127,411,000-221,009,000221,874,000189,078,000262,097,000206,631,000103,151,000193,356,000164,407,000307,533,000
CFO
312m
+11.31%
1,005,686,000255,092,000255,635,000-363,254,000-1,491,027,0002,054,753,000-27,148,000-82,798,000499,705,000-116,267,000238,695,000133,187,000149,374,000278,548,000336,290,0003,874,096,000279,886,000311,533,000
Dividend
Mar 22, 20248.33 DKK/sh
Earnings
Apr 30, 2025

Profile

P/F BankNordik, together with its subsidiaries, provides personal and corporate banking services in the Faroe Islands and Greenland. The company operates in two segments, Banking and Non-Life Insurance. It provides a range of property and casualty insurance products under the Trygd brand, and life insurance products under the NordikLív brand; and real estate agency services under the Skyn brand. P/F BankNordik was founded in 1906 and is headquartered in Tórshavn, Denmark.
IPO date
Jun 21, 2007
Employees
Domiciled in
FO
Incorporated in
FO

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
886,631
76.01%
503,735
-0.85%
Cost of revenue
110,898
96,494
Unusual Expense (Income)
NOPBT
775,733
407,241
NOPBT Margin
87.49%
80.84%
Operating Taxes
71,797
42,171
Tax Rate
9.26%
10.36%
NOPAT
703,936
365,070
Net income
307,533
87.06%
164,407
-14.97%
Dividends
(249,281)
(384,904)
Dividend yield
15.83%
29.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
383,587
Long-term debt
1,840,595
784,158
Deferred revenue
4,047
4,774
Other long-term liabilities
1,451,753
(677,660)
Net debt
3,621,432
(2,663,284)
Cash flow
Cash from operating activities
311,533
279,886
CAPEX
(7,007)
(1,728)
Cash from investing activities
(500,004)
4,767
Cash from financing activities
411,577
(188,958)
FCF
5,200,191
59,047
Balance
Cash
(1,795,718)
1,832,840
Long term investments
14,881
1,998,189
Excess cash
3,805,842
Stockholders' equity
1,850,609
1,566,667
Invested Capital
5,075,392
10,916,933
ROIC
8.80%
3.48%
ROCE
15.25%
3.26%
EV
Common stock shares outstanding
9,574
9,574
Price
164.50
20.96%
136.00
-3.20%
Market cap
1,574,923
20.96%
1,302,064
-3.17%
EV
5,196,355
(1,361,220)
EBITDA
783,161
411,184
EV/EBITDA
6.64
Interest
33,447
34,365
Interest/NOPBT
4.31%
8.44%