Loading...
XCSE
FED
Market cap46mUSD
Apr 04, Last price  
122.00DKK
1D
-3.17%
1Q
3.39%
Jan 2017
48.78%
IPO
171.11%
Name

Fast Ejendom Danmark A/S

Chart & Performance

D1W1MN
P/E
8.54
P/S
3.40
EPS
14.29
Div Yield, %
—
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
1.60%
Revenues
94m
-52.80%
005,899,18881,242,00053,972,00085,143,00082,028,00077,804,00086,495,000106,069,00084,495,000160,658,000198,352,00093,632,000
Net income
37m
-67.19%
22,803,000-75,000-47,230,275-39,220,0006,234,00032,971,00027,432,00029,496,00033,430,00045,475,00025,865,00077,005,000113,523,00037,246,000
CFO
23m
+22.53%
35,494,00035,755,00026,605,00033,324,00017,960,00028,338,00020,415,00026,609,00024,656,00026,599,00018,980,00023,257,000

Profile

Fast Ejendom Denmark is a real estate investment firm specializing in commercial and residential properties. The firm seeks to invest in Denmark with a focus on the Copenhagen metropolitan area, Aarhus and the Triangle Area. Fast Ejendom Denmark is based in Denmark.
URL
https://fastejendom.dk/
IPO date
Dec 27, 2013
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
93,632
-52.80%
198,352
23.46%
Cost of revenue
38,740
31,199
Unusual Expense (Income)
NOPBT
54,892
167,153
NOPBT Margin
58.63%
84.27%
Operating Taxes
2,419
34,478
Tax Rate
4.41%
20.63%
NOPAT
52,473
132,675
Net income
37,246
-67.19%
113,523
47.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,069
BB yield
-1.36%
Debt
Debt current
244,826
17,251
Long-term debt
512,900
644,687
Deferred revenue
2,752
Other long-term liabilities
36,655
36,826
Net debt
715,839
595,260
Cash flow
Cash from operating activities
23,257
18,980
CAPEX
(175)
(690)
Cash from investing activities
(150,627)
(3,040)
Cash from financing activities
102,579
(8,365)
FCF
54,134
212,670
Balance
Cash
41,887
66,678
Long term investments
Excess cash
37,205
56,760
Stockholders' equity
639,961
598,691
Invested Capital
1,397,344
1,237,449
ROIC
3.98%
11.09%
ROCE
3.59%
12.04%
EV
Common stock shares outstanding
2,599
2,577
Price
115.00
-14.81%
135.00
-4.26%
Market cap
298,905
-14.09%
347,919
-4.16%
EV
1,014,744
943,179
EBITDA
56,846
169,116
EV/EBITDA
17.85
5.58
Interest
36,586
11,465
Interest/NOPBT
66.65%
6.86%