XCSE
FASTPC
Market cap2mUSD
Apr 07, Last price
21.00DKK
1D
-13.22%
1Q
0.00%
Jan 2017
-45.03%
IPO
-28.81%
Name
Fastpasscorp A/S
Chart & Performance
P/E
—
P/S
3.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.82%
Rev. gr., 5y
16.29%
Revenues
6m
-27.30%
Net income
-3m
L-0.81%
CFO
2m
+64.06%
Dividend
May 05, 20172 DKK/sh
Profile
FastPassCorp A/S provides enterprise password management solutions for enterprises and managed service providers in Denmark and internationally. The company offers FastPass Self-Service Password solution for service and help desks; FastPass Self-Service Password Reset (SSPR) solution that allows users to reset passwords without assistance from an IT service desk; and FastPass Identity Verification Manager (IVM), which controls the help desk's identity verification of the user's identity. It also provides password reset solution for remote employees; FastPass Cloud, a web-based password reset solution; FastPass MSP Password Reset, a password and security solutions; and Password Synchronization solution for applications and systems. In addition, the company offers secure password processes with ServiceNow, OKTA, and FastPass SSPR and IVM. FastPassCorp A/S was incorporated in 2000 and is headquartered in Copenhagen, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 6,340 -27.30% | 8,721 47.91% | ||||||
Cost of revenue | 2,250 | 2,208 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 4,090 | 6,513 | ||||||
NOPBT Margin | 64.51% | 74.68% | ||||||
Operating Taxes | 489 | |||||||
Tax Rate | 7.52% | |||||||
NOPAT | 4,090 | 6,023 | ||||||
Net income | (2,822) -0.81% | (2,845) -26.63% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 944 | 3,005 | ||||||
Long-term debt | 143 | 217 | ||||||
Deferred revenue | ||||||||
Other long-term liabilities | 374 | 361 | ||||||
Net debt | 905 | 3,029 | ||||||
| Cash flow | ||||||||
Cash from operating activities | 1,757 | 1,071 | ||||||
CAPEX | (2,365) | |||||||
Cash from investing activities | (2,013) | (2,373) | ||||||
Cash from financing activities | 2,503 | (94) | ||||||
FCF | 8,277 | 8,238 | ||||||
| Balance | ||||||||
Cash | 149 | 63 | ||||||
Long term investments | 33 | 129 | ||||||
Excess cash | ||||||||
Stockholders' equity | (6,391) | 2,771 | ||||||
Invested Capital | 7,702 | 6,354 | ||||||
ROIC | 58.20% | 69.30% | ||||||
ROCE | 311.93% | 102.50% | ||||||
| EV | ||||||||
Common stock shares outstanding | 872 | 872 | ||||||
Price | 20.80 -46.39% | 38.80 -33.10% | ||||||
Market cap | 18,129 -46.39% | 33,817 -32.18% | ||||||
EV | 19,033 | 36,846 | ||||||
EBITDA | 4,743 | 7,177 | ||||||
EV/EBITDA | 4.01 | 5.13 | ||||||
Interest | ||||||||
Interest/NOPBT | ||||||||