Loading...
XCSE
DNORD
Market cap742mUSD
Apr 03, Last price  
167.20DKK
1D
-5.48%
1Q
-26.08%
Jan 2017
51.31%
Name

Dampskibsselskabet Norden A/S

Chart & Performance

D1W1MN
XCSE:DNORD chart
No data to show
P/E
4.56
P/S
0.18
EPS
5.43
Div Yield, %
9.57%
Shrs. gr., 5y
-5.22%
Rev. gr., 5y
9.35%
Revenues
4.04b
+9.43%
1,296,457,0001,234,197,0002,933,140,0004,246,815,0001,675,863,0002,189,606,0002,272,819,0002,131,439,0002,145,899,0002,038,107,0001,653,432,0001,251,187,0001,808,600,0002,451,360,0002,583,900,0002,597,800,0003,551,800,0005,312,400,0003,691,900,0004,040,100,000
Net income
163m
-59.34%
336,018,000176,394,000703,228,000707,830,000217,206,000244,802,00087,793,000-278,849,000-47,748,000-415,634,000-284,918,000-45,591,00024,564,00028,765,00019,200,00086,000,000204,500,000743,500,000400,100,000162,700,000
CFO
415m
-38.07%
244,686,000107,007,000445,374,000540,921,000160,213,000298,388,000120,123,000122,077,000-8,858,000-46,031,00076,890,000-79,722,0006,266,000-24,720,000280,500,000396,000,000433,900,0001,342,900,000670,800,000415,400,000
Dividend
Aug 09, 20242 DKK/sh
Earnings
Apr 23, 2025

Profile

Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through three segments: Asset Management, Dry Operator, and Tanker Operator. The Asset Management segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Dry Operator segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and short-term dry cargo activities. The Tanker Operator segment transports fuel oil or refined oil products. The company operates 92 Panamax, 131 Supramax, and 103 Handysize vessels; and 85 MR and 39 Handysize vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.
URL
https://norden.com/
IPO date
Oct 01, 1985
Employees
425
Domiciled in
DK
Incorporated in
DK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,040,100
9.43%
3,691,900
-30.50%
5,312,400
49.57%
Cost of revenue
3,928,200
3,030,900
5,887,754
Unusual Expense (Income)
NOPBT
111,900
661,000
(575,354)
NOPBT Margin
2.77%
17.90%
Operating Taxes
10,900
10,100
8,400
Tax Rate
9.74%
1.53%
NOPAT
101,000
650,900
(583,754)
Net income
162,700
-59.34%
400,100
-46.19%
743,500
263.57%
Dividends
(72,500)
(308,900)
(376,200)
Dividend yield
1.12%
2.96%
2.39%
Proceeds from repurchase of equity
(69,300)
(127,500)
(125,600)
BB yield
1.07%
1.22%
0.80%
Debt
Debt current
246,800
339,000
297,200
Long-term debt
704,600
681,300
1,037,100
Deferred revenue
Other long-term liabilities
5,000
Net debt
684,800
450,400
394,450
Cash flow
Cash from operating activities
415,400
670,800
1,342,900
CAPEX
(471,500)
(349,700)
(328,100)
Cash from investing activities
126,600
(48,400)
57,900
Cash from financing activities
(601,700)
(932,700)
(1,151,700)
FCF
(189,400)
3,970,210
(162,023)
Balance
Cash
266,600
557,200
842,300
Long term investments
12,700
97,550
Excess cash
64,595
385,305
674,230
Stockholders' equity
1,255,800
1,197,900
1,707,271
Invested Capital
1,767,805
1,414,395
1,470,970
ROIC
6.35%
45.12%
ROCE
6.11%
36.73%
EV
Common stock shares outstanding
30,363
32,458
37,702
Price
212.40
-33.83%
321.00
-23.21%
418.00
151.20%
Market cap
6,449,040
-38.10%
10,418,898
-33.89%
15,759,399
151.20%
EV
7,133,840
10,869,298
16,153,849
EBITDA
423,900
996,200
(125,654)
EV/EBITDA
16.83
10.91
Interest
41,800
53,200
50,500
Interest/NOPBT
37.35%
8.05%