Loading...
XCSE
DJUR
Market cap238mUSD
Apr 04, Last price  
605.00DKK
1D
-3.97%
1Q
4.31%
Jan 2017
160.22%
Name

Djurslands Bank A/S

Chart & Performance

D1W1MN
P/E
6.56
P/S
2.42
EPS
92.18
Div Yield, %
4.96%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
11.78%
Revenues
672m
+5.27%
186,666,000293,846,000256,941,000245,580,000255,073,000282,897,000266,117,000304,816,000291,995,000307,940,000317,118,000324,268,000334,047,000343,471,000384,773,000373,296,000403,306,000456,788,000637,949,000671,569,000
Net income
247m
+3.29%
59,876,00083,292,00079,659,00017,766,00039,969,00036,785,00023,281,00047,120,00037,053,00057,057,00058,771,00074,382,00098,076,00072,345,000111,232,00050,655,000116,085,000129,941,000239,376,000247,243,000
CFO
0k
-100.00%
52,781,00090,076,00029,265,00033,626,00074,499,00043,123,0004,574,00061,414,000243,625,000-120,120,00014,797,00098,544,000620,00022,856,00018,458,00028,926,0000
Dividend
Mar 20, 202430 DKK/sh
Earnings
May 13, 2025

Profile

Djurslands Bank A/S provides various banking products and services in Denmark. The company offers deposits; car and home loans; pension; payment; investment; insurance; cards; and leasing products, as well as private and online and mobile banking services. It serves private customers, small and medium-sized enterprises, and public institutions. The company was incorporated in 1965 and is based in Grenaa, Denmark.
URL
https://www.djurslandsbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
671,569
5.27%
637,949
39.66%
456,788
13.26%
Cost of revenue
138,233
304,995
113,915
Unusual Expense (Income)
NOPBT
533,336
332,954
342,873
NOPBT Margin
79.42%
52.19%
75.06%
Operating Taxes
80,098
75,153
30,828
Tax Rate
15.02%
22.57%
8.99%
NOPAT
453,238
257,801
312,045
Net income
247,243
3.29%
239,376
84.22%
129,941
11.94%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,496
Long-term debt
228,281
230,294
Deferred revenue
Other long-term liabilities
(223,792)
(223,342)
Net debt
(9,139,403)
(7,894,795)
(6,979,318)
Cash flow
Cash from operating activities
28,926
CAPEX
Cash from investing activities
Cash from financing activities
FCF
466,833
(5,713,274)
450,019
Balance
Cash
1,746,080
1,488,373
1,353,320
Long term investments
7,393,323
6,634,703
5,858,788
Excess cash
9,105,825
8,091,179
7,189,269
Stockholders' equity
1,681,193
1,611,440
1,398,992
Invested Capital
13,370,813
11,748,345
3,412,188
ROIC
3.61%
3.40%
9.19%
ROCE
3.54%
2.49%
7.13%
EV
Common stock shares outstanding
2,683
2,689
2,689
Price
560.00
25.56%
446.00
26.70%
352.00
4.76%
Market cap
1,502,381
25.26%
1,199,439
26.70%
946,642
4.74%
EV
(7,637,022)
(6,695,356)
(6,032,676)
EBITDA
533,336
332,954
357,336
EV/EBITDA
Interest
125,718
68,084
10,587
Interest/NOPBT
23.57%
20.45%
3.09%