Loading...
XCSE
DANT
Market cap18mUSD
Apr 08, Last price  
446.00DKK
1D
-9.40%
1Q
-6.67%
Jan 2017
170.66%
Name

Dantax A/S

Chart & Performance

D1W1MN
P/E
10.26
P/S
4.92
EPS
43.47
Div Yield, %
7.39%
Shrs. gr., 5y
0.64%
Rev. gr., 5y
-4.03%
Revenues
27m
+21.85%
00139,199,00070,304,00077,014,00078,682,00081,742,00064,641,00061,318,00067,424,00056,801,00040,268,00043,838,00033,420,00023,323,00026,651,00021,751,00022,330,00027,208,000
Net income
13m
+55.26%
273,839,000405,359,0007,073,000-6,073,000306,0001,427,000-1,517,0002,245,000987,0003,513,0001,311,0007,790,0005,389,0006,056,00067,00022,011,000-1,092,0008,399,00013,040,000
CFO
5m
+2,310.19%
814,942,000792,742,000-1,153,0004,076,000-2,886,000-2,599,0002,001,0002,118,0008,394,0006,616,0006,169,0005,927,000-1,293,000-852,0002,605,000-1,041,0002,648,000216,0005,206,000
Dividend
Oct 25, 202432 DKK/sh

Profile

Dantax A/S engages in the design, development, production, and sale of audio products under the Scansonic, Raidho, Gamut, and Harmony brands. Its products include loudspeakers and other accessories. The company was founded in 1969 and is based in Pandrup, Denmark.
URL
https://dantaxradio.dk/
IPO date
Oct 01, 1984
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
27,208
21.85%
22,330
2.66%
21,751
-18.39%
Cost of revenue
25,506
13,315
14,917
Unusual Expense (Income)
NOPBT
1,702
9,015
6,834
NOPBT Margin
6.26%
40.37%
31.42%
Operating Taxes
3,711
2,458
(227)
Tax Rate
218.04%
27.27%
NOPAT
(2,009)
6,557
7,061
Net income
13,040
55.26%
8,399
-869.14%
(1,092)
-104.96%
Dividends
(6,300)
(3,000)
(21,000)
Dividend yield
5.37%
3.62%
16.36%
Proceeds from repurchase of equity
1,421
BB yield
-1.21%
Debt
Debt current
2,655
205
40
Long-term debt
Deferred revenue
Other long-term liabilities
654
580
827
Net debt
(74,194)
(60,114)
(55,431)
Cash flow
Cash from operating activities
5,206
216
2,648
CAPEX
Cash from investing activities
(154)
3,408
20,092
Cash from financing activities
(2,256)
(2,501)
(20,740)
FCF
1,398
8,556
3,786
Balance
Cash
76,849
60,319
55,471
Long term investments
Excess cash
75,489
59,202
54,383
Stockholders' equity
70,076
65,124
62,760
Invested Capital
12,909
10,902
12,244
ROIC
56.66%
49.91%
ROCE
2.05%
12.84%
10.23%
EV
Common stock shares outstanding
305
302
296
Price
384.00
40.15%
274.00
-36.87%
434.00
39.10%
Market cap
117,268
41.66%
82,781
-35.52%
128,386
37.78%
EV
43,074
22,667
72,955
EBITDA
1,979
9,238
7,057
EV/EBITDA
21.77
2.45
10.34
Interest
110
75
3,393
Interest/NOPBT
6.46%
0.83%
49.65%