Loading...
XCSE
DANSKE
Market cap27bUSD
Apr 03, Last price  
219.80DKK
1D
-0.39%
1Q
11.58%
Jan 2017
6.16%
Name

Danske Bank A/S

Chart & Performance

D1W1MN
XCSE:DANSKE chart
No data to show
P/E
7.76
P/S
3.25
EPS
28.34
Div Yield, %
6.60%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
3.99%
Revenues
56.42b
+1.48%
108,525,000,00037,690,000,00045,538,000,00043,847,000,00060,034,000,00046,935,000,00044,980,000,00037,982,000,00035,629,000,00042,747,000,00047,071,000,00049,830,000,00052,009,000,00047,332,000,00046,383,000,00039,141,000,00047,428,000,00044,410,000,00055,590,000,00056,415,000,000
Net income
23.63b
+11.13%
12,822,000,00013,557,000,00014,813,000,0001,011,000,0001,727,000,0003,661,000,0001,712,000,0009,526,000,0007,115,000,0003,844,000,00013,123,000,00019,858,000,00020,900,000,00014,689,000,00015,072,000,0004,589,000,00012,920,000,000-5,154,000,00021,262,000,00023,629,000,000
CFO
-92.47b
L
46,411,000,000-19,917,000,000100,647,000,000-125,544,000,0004,492,000,00040,265,000,000-62,654,000,00082,646,000,000-122,194,000,000-7,476,000,00040,332,000,000132,764,000,000148,392,000,000-144,665,000,000-126,772,000,000186,506,000,000-37,562,000,000-109,357,000,000141,500,000,000-92,469,000,000
Dividend
Jul 22, 20247.5 DKK/sh
Earnings
May 01, 2025

Profile

Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers corporate finance services, investment and debt capital markets products, merger and acquisition advisory services, equity and loan capital markets services, international payments, cash management, credit transfer, and supply chain and trade finance services. It also provides solutions for sustainable finance, derivatives, fixed income, foreign exchange, equities trading, cash flow forecast, collection services, financial platform, export finance, letter of credit, liquidity management, factoring, working capital management, guarantees, and in-house bank. In addition, it offers custody, depositary, data management, post-trade, bank and middle office, collateral management, and derivatives clearing services. The company has operations in Denmark, Finland, Sweden, Norway, the United Kingdom, and internationally. Danske Bank A/S was founded in 1871 and is headquartered in Copenhagen, Denmark.
URL
https://danskebank.com/
IPO date
Jan 02, 1985
Employees
21,339
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
56,415,000
1.48%
55,590,000
25.17%
44,410,000
-6.36%
Cost of revenue
8,291,000
27,955,000
31,249,000
Unusual Expense (Income)
NOPBT
48,124,000
27,635,000
13,161,000
NOPBT Margin
85.30%
49.71%
29.64%
Operating Taxes
7,583,000
5,420,000
2,784,000
Tax Rate
15.76%
19.61%
21.15%
NOPAT
40,541,000
22,215,000
10,377,000
Net income
23,629,000
11.13%
21,262,000
-512.53%
(5,154,000)
-139.89%
Dividends
(18,207,000)
(6,011,000)
(1,705,000)
Dividend yield
10.52%
3.87%
1.44%
Proceeds from repurchase of equity
(5,246,000)
BB yield
3.03%
Debt
Debt current
417,984,000
Long-term debt
4,102,000
913,566,000
Deferred revenue
(1,391,000)
Other long-term liabilities
(867,321,000)
Net debt
(1,066,541,000)
(1,177,367,000)
124,274,000
Cash flow
Cash from operating activities
(92,469,000)
141,500,000
(109,357,000)
CAPEX
(990,000)
(1,381,000)
(1,386,000)
Cash from investing activities
(2,234,000)
(1,329,000)
650,000
Cash from financing activities
(30,677,000)
(7,887,000)
(18,437,000)
FCF
47,798,000
252,277,000
215,728,000
Balance
Cash
189,023,000
277,853,000
198,484,000
Long term investments
877,518,000
903,616,000
1,008,792,000
Excess cash
1,063,720,250
1,178,689,500
1,205,055,500
Stockholders' equity
166,779,000
175,739,000
164,474,000
Invested Capital
3,549,263,000
3,595,242,000
3,969,152,000
ROIC
1.13%
0.59%
0.25%
ROCE
1.30%
0.73%
0.32%
EV
Common stock shares outstanding
849,730
860,043
862,922
Price
203.70
12.92%
180.40
31.39%
137.30
21.56%
Market cap
173,090,075
11.56%
155,151,813
30.95%
118,479,233
22.83%
EV
(893,450,925)
(1,022,215,187)
246,909,233
EBITDA
49,150,000
31,879,000
17,867,000
EV/EBITDA
13.82
Interest
43,831,000
47,326,000
51,242,000
Interest/NOPBT
91.08%
171.25%
389.35%