Loading...
XCSEDANSKE
Market cap23bUSD
Dec 20, Last price  
195.85DKK
1D
-2.56%
1Q
-4.70%
Jan 2017
-8.57%
Name

Danske Bank A/S

Chart & Performance

D1W1MN
XCSE:DANSKE chart
P/E
7.75
P/S
2.91
EPS
25.29
Div Yield, %
3.65%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
3.61%
Revenues
55.59b
+25.17%
52,556,000,000108,525,000,00037,690,000,00045,538,000,00043,847,000,00060,034,000,00046,935,000,00044,980,000,00037,982,000,00035,629,000,00042,747,000,00047,071,000,00049,830,000,00052,009,000,00047,332,000,00046,383,000,00039,141,000,00047,428,000,00044,410,000,00055,590,000,000
Net income
21.26b
P
10,558,000,00012,822,000,00013,557,000,00014,813,000,0001,011,000,0001,727,000,0003,661,000,0001,712,000,0009,526,000,0007,115,000,0003,844,000,00013,123,000,00019,858,000,00020,900,000,00014,689,000,00015,072,000,0004,589,000,00012,920,000,000-5,154,000,00021,262,000,000
CFO
141.50b
P
-99,467,000,00046,411,000,000-19,917,000,000100,647,000,000-125,544,000,0004,492,000,00040,265,000,000-62,654,000,00082,646,000,000-122,194,000,000-7,476,000,00040,332,000,000132,764,000,000148,392,000,000-144,665,000,000-126,772,000,000186,506,000,000-37,562,000,000-109,357,000,000141,500,000,000
Dividend
Jul 22, 20247.5 DKK/sh
Earnings
Jan 31, 2025

Profile

Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers corporate finance services, investment and debt capital markets products, merger and acquisition advisory services, equity and loan capital markets services, international payments, cash management, credit transfer, and supply chain and trade finance services. It also provides solutions for sustainable finance, derivatives, fixed income, foreign exchange, equities trading, cash flow forecast, collection services, financial platform, export finance, letter of credit, liquidity management, factoring, working capital management, guarantees, and in-house bank. In addition, it offers custody, depositary, data management, post-trade, bank and middle office, collateral management, and derivatives clearing services. The company has operations in Denmark, Finland, Sweden, Norway, the United Kingdom, and internationally. Danske Bank A/S was founded in 1871 and is headquartered in Copenhagen, Denmark.
URL
https://danskebank.com/
IPO date
Jan 02, 1985
Employees
21,339
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
55,590,000
25.17%
44,410,000
-6.36%
47,428,000
21.17%
Cost of revenue
27,955,000
31,249,000
30,822,000
Unusual Expense (Income)
NOPBT
27,635,000
13,161,000
16,606,000
NOPBT Margin
49.71%
29.64%
35.01%
Operating Taxes
5,420,000
2,784,000
3,651,000
Tax Rate
19.61%
21.15%
21.99%
NOPAT
22,215,000
10,377,000
12,955,000
Net income
21,262,000
-512.53%
(5,154,000)
-139.89%
12,920,000
181.54%
Dividends
(6,011,000)
(1,705,000)
(1,708,000)
Dividend yield
3.87%
1.44%
1.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
417,984,000
486,743,000
Long-term debt
4,102,000
913,566,000
1,055,992,000
Deferred revenue
(1,391,000)
(1,794,000)
Other long-term liabilities
(867,321,000)
117,564,000
Net debt
(1,177,367,000)
124,274,000
325,699,000
Cash flow
Cash from operating activities
141,500,000
(109,357,000)
(37,562,000)
CAPEX
(1,381,000)
(1,386,000)
(1,571,000)
Cash from investing activities
(1,329,000)
650,000
(1,563,000)
Cash from financing activities
(7,887,000)
(18,437,000)
(1,401,000)
FCF
252,277,000
215,728,000
141,011,000
Balance
Cash
277,853,000
198,484,000
326,808,000
Long term investments
903,616,000
1,008,792,000
890,228,000
Excess cash
1,178,689,500
1,205,055,500
1,214,664,600
Stockholders' equity
175,739,000
164,474,000
175,558,000
Invested Capital
3,595,242,000
3,969,152,000
4,196,325,000
ROIC
0.59%
0.25%
0.30%
ROCE
0.73%
0.32%
0.38%
EV
Common stock shares outstanding
860,043
862,922
853,975
Price
180.40
31.39%
137.30
21.56%
112.95
12.05%
Market cap
155,151,813
30.95%
118,479,233
22.83%
96,456,447
12.12%
EV
(1,022,215,187)
246,909,233
428,230,447
EBITDA
31,879,000
17,867,000
21,482,000
EV/EBITDA
13.82
19.93
Interest
47,326,000
51,242,000
30,904,000
Interest/NOPBT
171.25%
389.35%
186.10%