Loading...
XCSEDAB
Market cap433mUSD
Dec 20, Last price  
13.90DKK
1D
3.73%
1Q
15.83%
Jan 2017
235.75%
IPO
-44.40%
Name

Danske Andelskassers Bank A/S

Chart & Performance

D1W1MN
XCSE:DAB chart
P/E
10.49
P/S
3.29
EPS
1.33
Div Yield, %
1.32%
Shrs. gr., 5y
7.86%
Rev. gr., 5y
11.10%
Revenues
943m
+61.10%
196,379,000207,482,000704,728,000771,004,000688,687,000686,734,000585,311,000568,015,000576,596,000557,408,000823,721,000608,639,000662,480,000585,530,000943,314,000
Net income
296m
+98.06%
39,539,00073,928,000-403,718,000-154,388,000-382,279,00020,371,000-11,740,00037,980,00084,461,000121,873,000349,241,00086,443,000197,539,000149,251,000295,613,000
CFO
-425m
L+1,261.42%
-1,084,575,000-1,178,282,0001,127,225,000622,208,000280,665,000-120,767,00025,296,0007,944,000-301,693,000708,127,000-816,178,000589,945,000-31,249,000-425,431,000
Dividend
Apr 23, 20240.37 DKK/sh
Earnings
Feb 20, 2025

Profile

Danske Andelskassers Bank A/S provides various banking products and services to private, small and medium-sized business, and institutional customers in Denmark. The company offers payment accounts; loans and credit products, such as mortgage, home, building credit, restructuring, and energy loans, as well as car loans, consumer loans, and overdrafts; and debit and credit cards. It also provides pension products; and death, sickness, home, accident, annuity, detached, auto, annual travel, holiday home, motorcycle, and pet insurance, as well as protection for wages. In addition, the company offers investment products; and net and mobile banking, ATM, SMS, and payment services. It operates through full time branches for private and business customers; and agricultural branch. The company was founded in 1969 and is headquartered in Tjele, Denmark.
URL
https://www.andelskassen.dk/
IPO date
May 26, 2011
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
943,314
61.10%
585,530
-11.62%
662,480
8.85%
Cost of revenue
176,477
169,389
177,266
Unusual Expense (Income)
NOPBT
766,837
416,141
485,214
NOPBT Margin
81.29%
71.07%
73.24%
Operating Taxes
8,232
(4,205)
4,484
Tax Rate
1.07%
0.92%
NOPAT
758,605
420,346
480,730
Net income
295,613
98.06%
149,251
-24.44%
197,539
128.52%
Dividends
(40,895)
(53,842)
(25,980)
Dividend yield
1.82%
2.75%
1.28%
Proceeds from repurchase of equity
309,163
(98,427)
(8,640)
BB yield
-13.77%
5.03%
0.43%
Debt
Debt current
151,735
177,205
Long-term debt
34,780
378,584
278,969
Deferred revenue
Other long-term liabilities
5,093,178
(345,100)
(245,426)
Net debt
(7,729,863)
(5,782,039)
(5,781,694)
Cash flow
Cash from operating activities
(425,431)
(31,249)
589,945
CAPEX
(2,222)
(960)
(1,659)
Cash from investing activities
(2,222)
(960)
1,659
Cash from financing activities
570,877
21,946
(211,231)
FCF
(8,073,329)
366,707
(880,600)
Balance
Cash
1,317,239
1,470,060
1,451,795
Long term investments
6,447,404
4,842,298
4,786,073
Excess cash
7,717,477
6,283,082
6,204,744
Stockholders' equity
2,544,896
1,928,354
1,835,456
Invested Capital
13,599,478
3,227,833
2,833,725
ROIC
9.02%
13.87%
17.55%
ROCE
4.75%
8.07%
10.39%
EV
Common stock shares outstanding
214,813
189,948
189,657
Price
10.45
1.46%
10.30
-3.74%
10.70
46.58%
Market cap
2,244,800
14.74%
1,956,463
-3.59%
2,029,335
50.41%
EV
(5,485,063)
(3,825,576)
(3,752,359)
EBITDA
766,837
425,417
495,382
EV/EBITDA
Interest
60,705
22,084
17,491
Interest/NOPBT
7.92%
5.31%
3.60%