Loading...
XCSECOLUM
Market cap180mUSD
Dec 20, Last price  
9.98DKK
1D
-1.67%
1Q
-0.20%
Jan 2017
-6.73%
Name

Columbus A/S

Chart & Performance

D1W1MN
XCSE:COLUM chart
P/E
47.98
P/S
0.84
EPS
0.21
Div Yield, %
1.25%
Shrs. gr., 5y
1.02%
Rev. gr., 5y
-3.86%
Revenues
1.54b
+10.83%
735,750,000892,366,000990,577,000835,738,000867,362,000820,603,000892,505,000879,805,000878,291,0001,123,443,0001,192,707,0001,218,762,0001,875,251,0001,931,684,0001,654,733,0001,481,818,0001,389,434,0001,539,955,000
Net income
27m
-10.08%
21,171,00020,682,00023,255,000-17,601,00013,593,0003,788,0002,717,00027,396,00050,822,00064,817,00080,902,00095,127,00095,056,00020,619,00048,492,00061,062,00029,903,00026,889,000
CFO
77m
+180.54%
27,842,00047,240,00035,411,00065,014,0009,634,00029,222,00041,561,00072,665,00075,023,000109,147,000124,708,000103,708,000124,294,000189,146,000190,862,000-3,229,00027,431,00076,954,000
Dividend
Apr 29, 20240.125 DKK/sh
Earnings
Mar 11, 2025

Profile

Columbus A/S, an IT services and digital advisory company, offers digital solutions for the manufacturing, food and beverage, and retail and distribution industries worldwide. Its solutions include strategy and change, cloud ERP, data and analytics, business and application integration, application management, cloud and infrastructure, digital commerce solutions, compliance and business continuity, and customer experience and engagement solutions. Columbus A/S was incorporated in 1989 and is headquartered in Ballerup, Denmark.
URL
https://www.columbusglobal.com/
IPO date
May 15, 1998
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,539,955
10.83%
1,389,434
-6.23%
1,481,818
-10.45%
Cost of revenue
1,329,993
280,810
1,236,738
Unusual Expense (Income)
NOPBT
209,962
1,108,624
245,080
NOPBT Margin
13.63%
79.79%
16.54%
Operating Taxes
15,576
2,185
(5,862)
Tax Rate
7.42%
0.20%
NOPAT
194,386
1,106,439
250,942
Net income
26,889
-10.08%
29,903
-51.03%
61,062
25.92%
Dividends
(16,160)
(16,160)
(775,658)
Dividend yield
1.76%
1.99%
63.18%
Proceeds from repurchase of equity
41,529
BB yield
-3.38%
Debt
Debt current
60,326
79,261
47,403
Long-term debt
261,403
184,518
177,237
Deferred revenue
Other long-term liabilities
17,790
866
1,056
Net debt
264,118
214,483
144,300
Cash flow
Cash from operating activities
76,954
27,431
(3,229)
CAPEX
(7,888)
(24,062)
(40,670)
Cash from investing activities
(47,080)
(37,987)
744,149
Cash from financing activities
(15,894)
(13,932)
(847,513)
FCF
502,246
1,034,545
264,290
Balance
Cash
38,269
32,787
62,943
Long term investments
19,342
16,509
17,397
Excess cash
6,249
Stockholders' equity
785,382
774,048
800,422
Invested Capital
971,632
876,678
865,280
ROIC
21.03%
127.03%
28.96%
ROCE
21.48%
126.05%
27.94%
EV
Common stock shares outstanding
129,286
129,276
128,687
Price
7.10
12.88%
6.29
-34.07%
9.54
-15.12%
Market cap
917,931
12.89%
813,148
-33.77%
1,227,677
-12.36%
EV
1,250,602
1,095,274
1,431,419
EBITDA
267,408
1,165,319
295,819
EV/EBITDA
4.68
0.94
4.84
Interest
13,815
5,956
7,214
Interest/NOPBT
6.58%
0.54%
2.94%