Loading...
XCSE
COLUM
Market cap202mUSD
Aug 08, Last price  
9.94DKK
Name

Columbus A/S

Chart & Performance

D1W1MN
No data to show
P/E
23.63
P/S
0.77
EPS
0.42
Div Yield, %
1.25%
Shrs. gr., 5y
0.90%
Rev. gr., 5y
-2.99%
Revenues
1.66b
+7.76%
735,750,000892,366,000990,577,000835,738,000867,362,000820,603,000892,505,000879,805,000878,291,0001,123,443,0001,192,707,0001,218,762,0001,875,251,0001,931,684,0001,654,733,0001,481,818,0001,389,434,0001,539,955,0001,659,442,000
Net income
54m
+102.24%
21,171,00020,682,00023,255,000-17,601,00013,593,0003,788,0002,717,00027,396,00050,822,00064,817,00080,902,00095,127,00095,056,00020,619,00048,492,00061,062,00029,903,00026,889,00054,381,000
CFO
136m
+77.04%
27,842,00047,240,00035,411,00065,014,0009,634,00029,222,00041,561,00072,665,00075,023,000109,147,000124,708,000103,708,000124,294,000189,146,000190,862,000-3,229,00027,431,00076,954,000136,243,000
Dividend
Apr 29, 20240.125 DKK/sh
Earnings
Aug 20, 2025

Profile

Columbus A/S, an IT services and digital advisory company, offers digital solutions for the manufacturing, food and beverage, and retail and distribution industries worldwide. Its solutions include strategy and change, cloud ERP, data and analytics, business and application integration, application management, cloud and infrastructure, digital commerce solutions, compliance and business continuity, and customer experience and engagement solutions. Columbus A/S was incorporated in 1989 and is headquartered in Ballerup, Denmark.
URL
https://www.columbusglobal.com/
IPO date
May 15, 1998
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,659,442
7.76%
1,539,955
10.83%
1,389,434
-6.23%
Cost of revenue
186,160
1,329,993
280,810
Unusual Expense (Income)
NOPBT
1,473,282
209,962
1,108,624
NOPBT Margin
88.78%
13.63%
79.79%
Operating Taxes
10
15,576
2,185
Tax Rate
0.00%
7.42%
0.20%
NOPAT
1,473,272
194,386
1,106,439
Net income
54,381
102.24%
26,889
-10.08%
29,903
-51.03%
Dividends
(16,160)
(16,160)
(16,160)
Dividend yield
1.24%
1.76%
1.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
65,829
60,326
79,261
Long-term debt
256,793
261,403
184,518
Deferred revenue
Other long-term liabilities
5,850
17,790
866
Net debt
243,399
264,118
214,483
Cash flow
Cash from operating activities
136,243
76,954
27,431
CAPEX
(5,854)
(7,888)
(24,062)
Cash from investing activities
(20,298)
(47,080)
(37,987)
Cash from financing activities
(78,288)
(15,894)
(13,932)
FCF
1,118,123
502,246
1,034,545
Balance
Cash
79,223
38,269
32,787
Long term investments
19,342
16,509
Excess cash
Stockholders' equity
824,943
785,382
774,048
Invested Capital
976,375
971,632
876,678
ROIC
151.26%
21.03%
127.03%
ROCE
150.61%
21.48%
126.05%
EV
Common stock shares outstanding
129,691
129,286
129,276
Price
10.05
41.55%
7.10
12.88%
6.29
-34.07%
Market cap
1,303,393
41.99%
917,931
12.89%
813,148
-33.77%
EV
1,546,792
1,250,602
1,095,274
EBITDA
1,535,374
267,408
1,165,319
EV/EBITDA
1.01
4.68
0.94
Interest
17,242
13,815
5,956
Interest/NOPBT
1.17%
6.58%
0.54%