Loading...
XCSE
BO
Market cap296mUSD
Aug 08, Last price  
12.72DKK
1D
-3.05%
1Q
-2.30%
Jan 2017
-84.10%
Name

Bang & Olufsen A/S

Chart & Performance

D1W1MN
P/E
—
P/S
0.71
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.02%
Rev. gr., 5y
-1.83%
Revenues
2.59b
-5.96%
3,742,200,0004,225,200,0004,375,700,0004,092,000,0002,789,500,0002,761,500,0002,866,900,0003,007,700,0002,813,900,0002,863,800,0002,356,500,0002,633,400,0002,954,000,0003,285,500,0002,838,000,0002,036,000,0002,629,000,0002,948,000,0002,752,000,0002,588,000,000
Net income
-17m
L-87.94%
265,100,000294,000,000367,400,000112,300,000-382,800,000-32,900,00028,000,00073,300,000-159,800,000-29,000,000-607,300,000-197,800,000-116,600,00081,500,00019,000,000-576,000,000-23,000,000-30,000,000-141,000,000-17,000,000
CFO
226m
+14.14%
709,400,000376,900,000505,100,000331,800,000-382,800,000256,700,000319,800,000225,300,000126,500,000183,500,00055,000,000-5,000,000352,300,000247,700,000-131,000,000-80,000,000297,000,00076,000,000198,000,000226,000,000
Dividend
Sep 29, 20080.656791 DKK/sh
Earnings
Aug 15, 2025

Profile

Bang & Olufsen a/s designs, develops, and markets audio and video products in Denmark and internationally. It offers portable and home audio speakers, as well as speakers sets; over-ear and noise-cancellation headphones, and earphones; televisions; and accessories. The company was founded in 1925 and is based in Struer, Denmark.
URL
https://www.bang-olufsen.com/
IPO date
Jan 01, 1977
Employees
984
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
2,588,000
-5.96%
2,752,000
-6.65%
Cost of revenue
2,570,000
2,876,000
Unusual Expense (Income)
NOPBT
18,000
(124,000)
NOPBT Margin
0.70%
Operating Taxes
10,000
(11,000)
Tax Rate
55.56%
NOPAT
8,000
(113,000)
Net income
(17,000)
-87.94%
(141,000)
370.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,000)
BB yield
0.45%
Debt
Debt current
429,000
426,000
Long-term debt
332,000
311,000
Deferred revenue
51,000
Other long-term liabilities
58,000
3,000
Net debt
176,000
(606,000)
Cash flow
Cash from operating activities
226,000
198,000
CAPEX
(218,000)
(223,000)
Cash from investing activities
(209,000)
(204,000)
Cash from financing activities
(54,000)
64,000
FCF
(58,000)
(6,000)
Balance
Cash
565,000
610,000
Long term investments
20,000
733,000
Excess cash
455,600
1,205,400
Stockholders' equity
956,000
958,000
Invested Capital
1,157,400
637,000
ROIC
0.89%
ROCE
1.11%
EV
Common stock shares outstanding
122,772
119,788
Price
10.40
-7.47%
11.24
-32.45%
Market cap
1,276,829
-5.17%
1,346,421
-32.30%
EV
1,452,829
740,421
EBITDA
159,000
98,000
EV/EBITDA
9.14
7.56
Interest
57,000
36,000
Interest/NOPBT
316.67%