Loading...
XCSE
BIF
Market cap56mUSD
Apr 04, Last price  
0.34DKK
1D
-1.46%
1Q
-32.60%
Jan 2017
-38.17%
Name

Broendbyernes IF Fodbold A/S

Chart & Performance

D1W1MN
P/E
—
P/S
1.13
EPS
—
Div Yield, %
—
Shrs. gr., 5y
10.41%
Rev. gr., 5y
13.23%
Revenues
341m
+54.42%
127,978,000153,962,000130,331,000133,730,000182,149,000249,347,000179,909,000151,393,000121,839,000110,297,000120,282,000135,282,000134,294,000145,480,000183,453,000175,140,000113,262,000290,003,000221,104,000341,418,000
Net income
-104m
L+776.88%
17,821,00022,805,00054,923,000-15,443,000-13,846,0005,280,000-32,179,000-34,902,000-462,325,000-46,465,000-281,967,000-31,570,000-44,965,000-28,590,000-49,502,000-113,529,000-52,907,00053,729,000-11,879,000-104,164,000
CFO
-86m
L
27,064,00046,704,00027,840,0004,794,00025,863,00035,616,0009,057,00017,162,00026,561,000-54,065,000-39,900,000-21,408,000-26,765,00022,799,0001,203,000-23,900,0003,600,00050,840,000526,000-86,014,000

Profile

Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. It also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby. The company was founded in 1909 and is based in Brøndby, Denmark.
URL
https://brondby.com/
IPO date
Jan 01, 1987
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
341,418
54.42%
221,104
-23.76%
Cost of revenue
181,865
121,547
Unusual Expense (Income)
NOPBT
159,553
99,557
NOPBT Margin
46.73%
45.03%
Operating Taxes
102
Tax Rate
0.10%
NOPAT
159,553
99,455
Net income
(104,164)
776.88%
(11,879)
-122.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
742
902
Long-term debt
160,777
3,214
Deferred revenue
Other long-term liabilities
17,553
32,710
Net debt
112,966
(45,091)
Cash flow
Cash from operating activities
(86,014)
526
CAPEX
(19,737)
(102,136)
Cash from investing activities
(75,811)
(36,537)
Cash from financing activities
178,543
FCF
130,462
118,241
Balance
Cash
48,553
31,834
Long term investments
17,373
Excess cash
31,482
38,152
Stockholders' equity
157,730
227,663
Invested Capital
302,666
224,279
ROIC
60.56%
46.69%
ROCE
47.75%
37.94%
EV
Common stock shares outstanding
570,333
570,333
Price
0.54
1.68%
0.54
11.23%
Market cap
310,261
1.68%
305,128
11.23%
EV
423,227
260,037
EBITDA
271,093
149,166
EV/EBITDA
1.56
1.74
Interest
13,905
664
Interest/NOPBT
8.71%
0.67%