Loading...
XCSEBIF
Market cap39mUSD
Dec 20, Last price  
0.50DKK
1D
-1.38%
1Q
-12.76%
Jan 2017
-8.44%
Name

Broendbyernes IF Fodbold A/S

Chart & Performance

D1W1MN
XCSE:BIF chart
P/E
—
P/S
1.29
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.79%
Rev. gr., 5y
8.73%
Revenues
341m
+54.42%
127,978,000153,962,000130,331,000133,730,000182,149,000249,347,000179,909,000151,393,000121,839,000110,297,000120,282,000135,282,000134,294,000145,480,000183,453,000175,140,000113,262,000290,003,000221,104,000341,418,000
Net income
-104m
L+776.88%
17,821,00022,805,00054,923,000-15,443,000-13,846,0005,280,000-32,179,000-34,902,000-462,325,000-46,465,000-281,967,000-31,570,000-44,965,000-28,590,000-49,502,000-113,529,000-52,907,00053,729,000-11,879,000-104,164,000
CFO
-86m
L
27,064,00046,704,00027,840,0004,794,00025,863,00035,616,0009,057,00017,162,00026,561,000-54,065,000-39,900,000-21,408,000-26,765,00022,799,0001,203,000-23,900,0003,600,00050,840,000526,000-86,014,000

Profile

Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. It also operates a football stadium with a capacity of 2, 80,778 spectators located in Brøndby. The company was founded in 1909 and is based in Brøndby, Denmark.
URL
https://brondby.com/
IPO date
Jan 01, 1987
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
341,418
54.42%
221,104
-23.76%
290,003
156.05%
Cost of revenue
181,865
121,547
108,793
Unusual Expense (Income)
NOPBT
159,553
99,557
181,210
NOPBT Margin
46.73%
45.03%
62.49%
Operating Taxes
102
29,689
Tax Rate
0.10%
16.38%
NOPAT
159,553
99,455
151,521
Net income
(104,164)
776.88%
(11,879)
-122.11%
53,729
-201.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
742
902
251
Long-term debt
160,777
3,214
637
Deferred revenue
Other long-term liabilities
17,553
32,710
15,096
Net debt
112,966
(45,091)
(66,957)
Cash flow
Cash from operating activities
(86,014)
526
50,840
CAPEX
(19,737)
(102,136)
(45,054)
Cash from investing activities
(75,811)
(36,537)
(6,022)
Cash from financing activities
178,543
FCF
130,462
118,241
129,327
Balance
Cash
48,553
31,834
67,845
Long term investments
17,373
Excess cash
31,482
38,152
53,345
Stockholders' equity
157,730
227,663
239,542
Invested Capital
302,666
224,279
201,737
ROIC
60.56%
46.69%
87.50%
ROCE
47.75%
37.94%
71.04%
EV
Common stock shares outstanding
570,333
570,333
570,333
Price
0.54
1.68%
0.54
11.23%
0.48
29.65%
Market cap
310,261
1.68%
305,128
11.23%
274,330
37.85%
EV
423,227
260,037
207,373
EBITDA
271,093
149,166
221,079
EV/EBITDA
1.56
1.74
0.94
Interest
13,905
664
490
Interest/NOPBT
8.71%
0.67%
0.27%