Loading...
XCSEALMB
Market cap2.88bUSD
Dec 20, Last price  
13.62DKK
1D
-2.01%
1Q
8.35%
Jan 2017
-74.78%
Name

ALM. Brand A/S

Chart & Performance

D1W1MN
XCSE:ALMB chart
P/E
33.66
P/S
1.41
EPS
0.40
Div Yield, %
2.24%
Shrs. gr., 5y
18.77%
Rev. gr., 5y
12.80%
Revenues
14.63b
+70.36%
11,826,000,0006,489,000,0006,855,000,0007,721,000,0008,176,000,0007,571,000,0007,341,000,0007,218,000,0007,095,000,0006,580,000,0007,506,000,0006,881,000,0007,785,000,0008,166,000,0008,010,000,0009,226,000,0007,783,000,0005,245,000,0008,587,000,00014,629,000,000
Net income
612m
P
477,000,000796,000,000847,000,000714,000,000-217,000,000-1,080,000,000-404,000,000-529,000,000286,000,000196,000,000348,000,000529,000,000826,000,000811,000,000569,000,000452,000,000618,000,000598,000,000-38,000,000612,000,000
CFO
109m
-45.50%
488,000,0001,015,000,000842,000,000946,000,000727,000,000919,000,000731,000,000299,000,000286,000,000196,000,000348,000,000529,000,000826,000,000811,000,000569,000,0001,429,000,0001,222,000,000922,000,000200,000,000109,000,000
Dividend
Apr 19, 20240.55 DKK/sh
Earnings
Feb 06, 2025

Profile

Alm. Brand A/S, together with its subsidiaries, provides non-life insurance products and services in Denmark. The company offers its non-life insurance products, such as health and accident, workers' compensation, liability, vehicle, fire and property, marine, aviation and transport, and other insurance products to private households, agricultural, and commercial customers through its sales channels and partnerships. The company was founded in 1792 and is headquartered in Copenhagen, Denmark.
URL
https://www.almbrand.dk/
IPO date
May 27, 1993
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,629,000
70.36%
8,587,000
63.72%
5,245,000
-32.61%
Cost of revenue
2,360,000
417,000
222,000
Unusual Expense (Income)
NOPBT
12,269,000
8,170,000
5,023,000
NOPBT Margin
83.87%
95.14%
95.77%
Operating Taxes
269,000
(23,000)
192,000
Tax Rate
2.19%
3.82%
NOPAT
12,000,000
8,193,000
4,831,000
Net income
612,000
-1,710.53%
(38,000)
-106.35%
598,000
-3.24%
Dividends
(462,000)
(462,000)
(2,308,000)
Dividend yield
2.51%
2.66%
17.55%
Proceeds from repurchase of equity
(26,000)
(7,000)
9,139,000
BB yield
0.14%
0.04%
-69.50%
Debt
Debt current
139,000
101,000
Long-term debt
3,185,000
3,501,000
2,035,000
Deferred revenue
Other long-term liabilities
17,651,000
(3,047,000)
(1,920,000)
Net debt
(19,945,000)
(18,954,000)
(20,456,000)
Cash flow
Cash from operating activities
109,000
200,000
922,000
CAPEX
(161,000)
(38,000)
Cash from investing activities
464,000
447,000
(9,299,000)
Cash from financing activities
(482,000)
(383,000)
8,141,000
FCF
14,278,000
24,446,000
(12,558,000)
Balance
Cash
579,000
458,000
110,000
Long term investments
22,551,000
22,136,000
22,482,000
Excess cash
22,398,550
22,164,650
22,329,750
Stockholders' equity
13,944,000
13,368,000
13,244,000
Invested Capital
20,762,000
24,058,000
28,974,000
ROIC
53.55%
30.90%
16.79%
ROCE
34.49%
21.32%
11.89%
EV
Common stock shares outstanding
1,540,457
1,541,140
1,032,153
Price
11.93
6.04%
11.25
-11.70%
12.74
-82.64%
Market cap
18,377,652
6.00%
17,337,825
31.85%
13,149,629
-71.47%
EV
(1,567,348)
(1,616,175)
(7,306,371)
EBITDA
12,834,000
8,408,000
5,069,000
EV/EBITDA
Interest
238,000
15,000
Interest/NOPBT
2.91%
0.30%