Loading...
XCSE
ALMB
Market cap3.36bUSD
Apr 03, Last price  
15.20DKK
1D
-1.23%
1Q
7.57%
Jan 2017
-71.85%
Name

ALM. Brand A/S

Chart & Performance

D1W1MN
P/E
29.43
P/S
1.71
EPS
0.52
Div Yield, %
3.57%
Shrs. gr., 5y
18.93%
Rev. gr., 5y
7.66%
Revenues
13.35b
-8.78%
6,489,000,0006,855,000,0007,721,000,0008,176,000,0007,571,000,0007,341,000,0007,218,000,0007,095,000,0006,580,000,0007,506,000,0006,881,000,0007,785,000,0008,166,000,0008,010,000,0009,226,000,0007,783,000,0005,245,000,0008,587,000,00014,629,000,00013,345,000,000
Net income
777m
+26.96%
796,000,000847,000,000714,000,000-217,000,000-1,080,000,000-404,000,000-529,000,000286,000,000196,000,000348,000,000529,000,000826,000,000811,000,000569,000,000452,000,000618,000,000598,000,000-38,000,000612,000,000777,000,000
CFO
0k
-100.00%
1,015,000,000842,000,000946,000,000727,000,000919,000,000731,000,000299,000,000286,000,000196,000,000348,000,000529,000,000826,000,000811,000,000569,000,0001,429,000,0001,222,000,000922,000,000200,000,000109,000,0000
Dividend
Apr 19, 20240.55 DKK/sh
Earnings
Apr 30, 2025

Profile

Alm. Brand A/S, together with its subsidiaries, provides non-life insurance products and services in Denmark. The company offers its non-life insurance products, such as health and accident, workers' compensation, liability, vehicle, fire and property, marine, aviation and transport, and other insurance products to private households, agricultural, and commercial customers through its sales channels and partnerships. The company was founded in 1792 and is headquartered in Copenhagen, Denmark.
URL
https://www.almbrand.dk/
IPO date
May 27, 1993
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,345,000
-8.78%
14,629,000
70.36%
8,587,000
63.72%
Cost of revenue
2,360,000
417,000
Unusual Expense (Income)
NOPBT
13,345,000
12,269,000
8,170,000
NOPBT Margin
100.00%
83.87%
95.14%
Operating Taxes
335,000
269,000
(23,000)
Tax Rate
2.51%
2.19%
NOPAT
13,010,000
12,000,000
8,193,000
Net income
777,000
26.96%
612,000
-1,710.53%
(38,000)
-106.35%
Dividends
(848,000)
(462,000)
(462,000)
Dividend yield
3.98%
2.51%
2.66%
Proceeds from repurchase of equity
(26,000)
(7,000)
BB yield
0.14%
0.04%
Debt
Debt current
139,000
Long-term debt
1,550,000
3,185,000
3,501,000
Deferred revenue
Other long-term liabilities
(2,336,000)
17,651,000
(3,047,000)
Net debt
(21,470,000)
(19,945,000)
(18,954,000)
Cash flow
Cash from operating activities
109,000
200,000
CAPEX
(117,000)
(161,000)
Cash from investing activities
439,000
464,000
447,000
Cash from financing activities
(1,312,000)
(482,000)
(383,000)
FCF
13,106,000
14,278,000
24,446,000
Balance
Cash
412,000
579,000
458,000
Long term investments
22,608,000
22,551,000
22,136,000
Excess cash
22,352,750
22,398,550
22,164,650
Stockholders' equity
1,541,000
13,944,000
13,368,000
Invested Capital
33,101,000
20,762,000
24,058,000
ROIC
48.31%
53.55%
30.90%
ROCE
37.67%
34.49%
21.32%
EV
Common stock shares outstanding
1,520,000
1,540,457
1,541,140
Price
14.03
17.60%
11.93
6.04%
11.25
-11.70%
Market cap
21,325,600
16.04%
18,377,652
6.00%
17,337,825
31.85%
EV
(144,400)
(1,567,348)
(1,616,175)
EBITDA
13,345,000
12,834,000
8,408,000
EV/EBITDA
Interest
238,000
Interest/NOPBT
2.91%