Loading...
XCSE
ACT
Market cap3mUSD
Apr 07, Last price  
1.08DKK
1D
-0.92%
1Q
-29.41%
IPO
-89.29%
Name

Decideact A/S

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.29%
Rev. gr., 5y
%
Revenues
-10m
L-23.79%
07,233000-13,766,963-10,491,264
Net income
-19m
L-4.82%
-138,633-685,790-683,580-6,620,645-18,579,841-20,164,088-19,191,829
CFO
-14m
L-28.66%
0-2,452,198-17,795,211-19,463,014-13,884,886

Profile

DecideAct A/S provides cloud-based strategy execution management and governance platform for organizations. The company's strategy execution management platform delivers transparency, accountability, and follow-up for public companies, as well as environmental, social, and corporate governance (ESG) modules. DecideAct A/S was incorporated in 2014 and is headquartered in Nexø, Denmark.
URL
https://www.decideact.net/
IPO date
Dec 16, 2020
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
(10,491)
-23.79%
(13,767)
 
Cost of revenue
3,346
2,454
Unusual Expense (Income)
NOPBT
(13,838)
(16,221)
NOPBT Margin
131.90%
117.82%
Operating Taxes
(251)
(803)
Tax Rate
NOPAT
(13,586)
(15,418)
Net income
(19,192)
-4.82%
(20,164)
8.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
16,128
13,981
BB yield
-48.29%
-45.55%
Debt
Debt current
893
1,385
Long-term debt
8,142
8,117
Deferred revenue
Other long-term liabilities
330
Net debt
(1,651)
1,193
Cash flow
Cash from operating activities
(13,885)
(19,463)
CAPEX
(5,467)
Cash from investing activities
(4,134)
(5,490)
Cash from financing activities
20,250
16,538
FCF
(13,586)
(15,418)
Balance
Cash
6,599
4,368
Long term investments
4,087
3,940
Excess cash
11,211
8,996
Stockholders' equity
(286)
11,031
Invested Capital
22,302
11,536
ROIC
ROCE
EV
Common stock shares outstanding
13,916
11,368
Price
2.40
-11.11%
2.70
-67.27%
Market cap
33,399
8.81%
30,695
-63.72%
EV
31,748
31,888
EBITDA
(10,491)
(13,767)
EV/EBITDA
Interest
1,190
37
Interest/NOPBT