Loading...
XCSE
AAB
Market cap11mUSD
Apr 07, Last price  
28.41DKK
1D
-2.65%
1Q
-12.50%
Jan 2017
-85.53%
Name

Aalborg Boldspilklub A/S

Chart & Performance

D1W1MN
XCSE:AAB chart
P/E
—
P/S
1.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
26.17%
Rev. gr., 5y
4.48%
Revenues
75m
-8.12%
74,800,000108,888,000137,263,000224,394,000119,093,00084,509,00068,224,00066,612,00072,805,000127,469,00078,773,00074,795,00063,238,00069,979,00060,376,00043,644,00064,275,00085,155,00081,832,00075,185,000
Net income
-44m
L+28.43%
-5,865,0005,281,000-5,484,00031,081,000-90,508,000-45,972,000-40,985,000-11,761,000-33,038,00041,079,000541,0007,062,00012,761,000-23,332,000-34,016,00011,783,000-15,903,000-17,976,000-34,397,000-44,176,000
CFO
-46m
L+68.41%
9,186,00010,423,00013,616,00050,877,00010,580,000-30,275,000-38,242,000-1,624,00012,679,00018,266,00016,935,0009,172,00016,575,000-7,834,000-13,663,00018,580,00022,576,000-43,270,000-27,504,000-46,319,000

Profile

Aalborg Boldspilklub A/S engages in sports activities. The company operates a football club; and Aalborg Portland Park stadium. It offers tickets to football games; and merchandise. Aalborg Boldspilklub A/S was founded in 1885 and is based in Aalborg, Denmark.
URL
https://www.aabsport.dk/
IPO date
Sep 11, 1998
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
75,185
-8.12%
81,832
-3.90%
85,155
32.49%
Cost of revenue
34,913
38,677
43,899
Unusual Expense (Income)
NOPBT
40,272
43,155
41,256
NOPBT Margin
53.56%
52.74%
48.45%
Operating Taxes
2,210
Tax Rate
5.36%
NOPAT
40,272
43,155
39,046
Net income
(44,176)
28.43%
(34,397)
91.35%
(17,976)
13.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
44,871
28,661
BB yield
-51.55%
Debt
Debt current
6,668
2,046
17,102
Long-term debt
38,026
45,792
34,636
Deferred revenue
Other long-term liabilities
4,202
4,218
4,075
Net debt
(6,967)
8,160
33,241
Cash flow
Cash from operating activities
(46,319)
(27,504)
(43,270)
CAPEX
(1,068)
(462)
(13,008)
Cash from investing activities
16,057
16,769
14,273
Cash from financing activities
42,421
31,957
9,119
FCF
43,835
76,704
6,270
Balance
Cash
51,661
39,502
29,054
Long term investments
176
(10,557)
Excess cash
47,902
35,586
14,239
Stockholders' equity
53,875
56,025
61,761
Invested Capital
42,942
56,151
85,041
ROIC
81.28%
61.13%
54.52%
ROCE
44.33%
47.04%
41.56%
EV
Common stock shares outstanding
1,433
964
Price
34.60
-10.82%
38.80
-21.77%
49.60
23.38%
Market cap
55,600
16.32%
47,799
23.38%
EV
63,760
81,040
EBITDA
58,135
63,582
60,031
EV/EBITDA
1.00
1.35
Interest
1,621
1,493
803
Interest/NOPBT
4.03%
3.46%
1.95%