Loading...
XCSEAAB
Market cap12mUSD
Dec 23, Last price  
34.40DKK
1D
3.61%
1Q
-14.00%
Jan 2017
-83.07%
Name

Aalborg Boldspilklub A/S

Chart & Performance

D1W1MN
XCSE:AAB chart
P/E
—
P/S
1.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.17%
Rev. gr., 5y
3.18%
Revenues
82m
-3.90%
77,09774,800,000108,888,000137,263,000224,394,000119,093,00084,509,00068,224,00066,612,00072,805,000127,469,00078,773,00074,795,00063,238,00069,979,00060,376,00043,644,00064,275,00085,155,00081,832,000
Net income
-34m
L+91.35%
-8,280-5,865,0005,281,000-5,484,00031,081,000-90,508,000-45,972,000-40,985,000-11,761,000-33,038,00041,079,000541,0007,062,00012,761,000-23,332,000-34,016,00011,783,000-15,903,000-17,976,000-34,397,000
CFO
-28m
L-36.44%
4,4529,186,00010,423,00013,616,00050,877,00010,580,000-30,275,000-38,242,000-1,624,00012,679,00018,266,00016,935,0009,172,00016,575,000-7,834,000-13,663,00018,580,00022,576,000-43,270,000-27,504,000
Earnings
Apr 03, 2025

Profile

Aalborg Boldspilklub A/S engages in sports activities. The company operates a football club; and Aalborg Portland Park stadium. It offers tickets to football games; and merchandise. Aalborg Boldspilklub A/S was founded in 1885 and is based in Aalborg, Denmark.
URL
https://www.aabsport.dk/
IPO date
Sep 11, 1998
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
81,832
-3.90%
85,155
32.49%
64,275
47.27%
Cost of revenue
38,677
43,899
32,033
Unusual Expense (Income)
NOPBT
43,155
41,256
32,242
NOPBT Margin
52.74%
48.45%
50.16%
Operating Taxes
2,210
615
Tax Rate
5.36%
1.91%
NOPAT
43,155
39,046
31,627
Net income
(34,397)
91.35%
(17,976)
13.04%
(15,903)
-234.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
28,661
BB yield
-51.55%
Debt
Debt current
2,046
17,102
413
Long-term debt
45,792
34,636
23,175
Deferred revenue
Other long-term liabilities
4,218
4,075
3,992
Net debt
8,160
33,241
(14,754)
Cash flow
Cash from operating activities
(27,504)
(43,270)
22,576
CAPEX
(462)
(13,008)
(13,880)
Cash from investing activities
16,769
14,273
(25,812)
Cash from financing activities
31,957
9,119
(397)
FCF
76,704
6,270
31,973
Balance
Cash
39,502
29,054
62,029
Long term investments
176
(10,557)
(23,687)
Excess cash
35,586
14,239
35,128
Stockholders' equity
56,025
61,761
77,527
Invested Capital
56,151
85,041
58,185
ROIC
61.13%
54.52%
49.71%
ROCE
47.04%
41.56%
34.55%
EV
Common stock shares outstanding
1,433
964
964
Price
38.80
-21.77%
49.60
23.38%
40.20
1.52%
Market cap
55,600
16.32%
47,799
23.38%
38,740
1.52%
EV
63,760
81,040
23,986
EBITDA
63,582
60,031
47,413
EV/EBITDA
1.00
1.35
0.51
Interest
1,493
803
615
Interest/NOPBT
3.46%
1.95%
1.91%