XCNQZTE
Market cap8mUSD
Dec 23, Last price
0.35CAD
1D
1.47%
1Q
21.05%
Jan 2017
102.94%
Name
Ztest Electronics Inc
Chart & Performance
Profile
ZTEST Electronics Inc., through its subsidiary, Permatech Electronics Corporation, designs, develops, and assembles printed circuit boards and other electronic equipment in Canada. It serves customers in the medical, power, computer, telecommunication, wireless, industrial, and consumer electronics markets. The company is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 9,756 71.09% | 5,702 29.15% | 4,415 10.12% | |||||||
Cost of revenue | 7,600 | 5,473 | 4,633 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,156 | 229 | (218) | |||||||
NOPBT Margin | 22.09% | 4.02% | ||||||||
Operating Taxes | 506 | 36 | 38 | |||||||
Tax Rate | 23.49% | 15.71% | ||||||||
NOPAT | 1,649 | 193 | (256) | |||||||
Net income | 1,753 960.83% | 165 -161.93% | (267) -683.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,193 | 146 | ||||||||
BB yield | -18.16% | |||||||||
Debt | ||||||||||
Debt current | 243 | 356 | 220 | |||||||
Long-term debt | 510 | 967 | 1,373 | |||||||
Deferred revenue | 167 | |||||||||
Other long-term liabilities | (167) | |||||||||
Net debt | (2,023) | 1,091 | 1,325 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,433 | 94 | (195) | |||||||
CAPEX | (687) | (8) | ||||||||
Cash from investing activities | (687) | (8) | ||||||||
Cash from financing activities | 797 | (129) | (86) | |||||||
FCF | 2,338 | 8 | (216) | |||||||
Balance | ||||||||||
Cash | 2,776 | 233 | 268 | |||||||
Long term investments | 1 | 1 | 1 | |||||||
Excess cash | 2,288 | 47 | ||||||||
Stockholders' equity | 2,279 | (597) | (762) | |||||||
Invested Capital | 2,655 | 2,543 | 2,594 | |||||||
ROIC | 63.45% | 7.53% | ||||||||
ROCE | 42.27% | 11.57% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 30,546 | 26,695 | 25,780 | |||||||
Price | 0.22 186.67% | 0.08 | ||||||||
Market cap | 6,567 228.02% | 2,002 | ||||||||
EV | 4,545 | 3,093 | ||||||||
EBITDA | 2,474 | 497 | 31 | |||||||
EV/EBITDA | 1.84 | 6.22 | ||||||||
Interest | 21 | 32 | 38 | |||||||
Interest/NOPBT | 0.99% | 13.86% |