XCNQZRO
Market cap5mUSD
Dec 23, Last price
0.26CAD
1D
-5.45%
1Q
188.89%
IPO
246.67%
Name
Biosenta Inc
Chart & Performance
Profile
Biosenta Inc. develops, manufactures, and sells anti-microbial chemical compounds for household and industrial applications in Canada. It is involved in developing true, an anti-microbial, dual-action disinfectant that kills viruses, bacteria, mold, and germs on contact. The company also intends to manufacture and distribute Tri-Filler, an anti-microbial filler to perform filling and bulking functions. Biosenta Inc. was founded in 1986 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 1 -9.47% | 1 -99.32% | |||||||
Cost of revenue | 1,475 | 1,209 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,474) | (1,208) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 27 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,474) | (1,235) | |||||||
Net income | (6,300) 324.13% | (1,485) -27.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 323 | 35 | |||||||
Long-term debt | 5,295 | 60 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (60) | ||||||||
Net debt | 5,613 | 68 | |||||||
Cash flow | |||||||||
Cash from operating activities | (551) | (504) | |||||||
CAPEX | (16) | ||||||||
Cash from investing activities | (16) | ||||||||
Cash from financing activities | 545 | 420 | |||||||
FCF | (2,263) | (847) | |||||||
Balance | |||||||||
Cash | 6 | 27 | |||||||
Long term investments | |||||||||
Excess cash | 6 | 27 | |||||||
Stockholders' equity | (7,856) | (1,910) | |||||||
Invested Capital | 5,619 | (1,084) | |||||||
ROIC | 264.73% | ||||||||
ROCE | 65.91% | 40.37% | |||||||
EV | |||||||||
Common stock shares outstanding | 26,147 | 21,303 | |||||||
Price | 0.42 5.00% | 0.40 -24.53% | |||||||
Market cap | 10,982 28.87% | 8,521 -9.66% | |||||||
EV | 16,595 | 8,589 | |||||||
EBITDA | (1,474) | (1,208) | |||||||
EV/EBITDA | |||||||||
Interest | 64 | 223 | |||||||
Interest/NOPBT |