Loading...
XCNQVST
Market cap22mUSD
Dec 24, Last price  
0.32CAD
1D
20.75%
1Q
276.47%
Jan 2017
-75.46%
IPO
-60.05%
Name

Victory Square Technologies Inc

Chart & Performance

D1W1MN
XCNQ:VST chart
P/E
—
P/S
2.64
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.52%
Rev. gr., 5y
21.85%
Revenues
12m
+103.32%
4,33736,290433,496741,1824,487,7043,531,6811,489,6461,494,4505,929,09612,055,070
Net income
-14m
L-50.49%
-118,478-691,391-2,717,070-2,738,244-12,764,452-8,917,57319,915,251-19,430,368-28,588,368-14,154,931
CFO
-3m
L-11.94%
-118,357-535,233-1,903,379-1,726,584-1,847,268-2,580,925-3,258,164-8,569,631-3,607,290-3,176,414
Earnings
May 28, 2025

Profile

Victory Square Technologies Inc. is a private equity and venture capital firm specializing in incubation, acquisition and invests in startups, Early stage and provides the senior leadership and resources needed to growth. Through its portfolio companies it focuses on technologies in blockchain, digital health, web3, creator economy, metaverse, machine learning, climate tech, youth, mental health, healthcare, special needs, technology, First Nation, artificial intelligence, and virtual reality/augmented reality, health, mobile gaming, film, esports, cannabis, and education. The company formerly known as Fantasy 6 Sports Inc. and changed its name to Victory Square Technologies Inc. in June 2017. It prefers to take minority investment in the companies. Victory Square Technologies Inc. was incorporated in 2015 and is headquartered in Vancouver, Canada with an additional office in Lewes, Delaware.
URL
https://victorysquare.com/
IPO date
May 04, 2016
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,055
103.32%
5,929
296.74%
1,494
0.32%
Cost of revenue
17,954
11,855
13,008
Unusual Expense (Income)
NOPBT
(5,899)
(5,926)
(11,514)
NOPBT Margin
Operating Taxes
(326)
(230)
(99)
Tax Rate
NOPAT
(5,574)
(5,696)
(11,415)
Net income
(14,155)
-50.49%
(28,588)
47.13%
(19,430)
-197.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,194
1,924
BB yield
-17.61%
-6.19%
Debt
Debt current
2,794
1,939
3,693
Long-term debt
4,045
5,113
1,222
Deferred revenue
27
18
13
Other long-term liabilities
(13)
Net debt
(1,818)
(8,582)
(23,407)
Cash flow
Cash from operating activities
(3,176)
(3,607)
(8,570)
CAPEX
(212)
(564)
(286)
Cash from investing activities
1,476
(808)
(3,506)
Cash from financing activities
95
3,867
11,900
FCF
(2,648)
(5,225)
(11,596)
Balance
Cash
2,202
3,825
4,376
Long term investments
6,455
11,808
23,945
Excess cash
8,054
15,337
28,247
Stockholders' equity
(286)
12,007
27,294
Invested Capital
6,867
7,780
8,143
ROIC
ROCE
EV
Common stock shares outstanding
99,565
113,289
94,241
Price
0.13
18.18%
0.11
-66.67%
0.33
-35.58%
Market cap
12,943
3.86%
12,462
-59.93%
31,099
-22.23%
EV
6,884
3,160
11,469
EBITDA
(3,067)
(3,005)
(8,918)
EV/EBITDA
Interest
1,024
1,173
330
Interest/NOPBT