XCNQUSGD
Market cap29mUSD
Dec 23, Last price
0.20CAD
1D
0.00%
1Q
44.44%
IPO
-82.89%
Name
American Pacific Mining Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
80.90%
Rev. gr., 5y
%
Revenues
0k
Net income
-9m
L-10.13%
CFO
-14m
L+72.84%
Earnings
May 28, 2025
Profile
American Pacific Mining Corp., a gold exploration company, engages in the exploration and development of mineral properties in the Western United States. The company primarily explores for gold and silver deposits. It owns 100% interest in the Gooseberry project, which consist of 42 unpatented claims covering an area of approximately 708 acres located in Storey Nevada, the United States. The company was incorporated in 2017 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | |||||||
Cost of revenue | 14,318 | 10,380 | 1,766 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (14,318) | (10,380) | (1,766) | ||||
NOPBT Margin | |||||||
Operating Taxes | (7) | 175 | |||||
Tax Rate | |||||||
NOPAT | (14,318) | (10,373) | (1,941) | ||||
Net income | (9,069) -10.13% | (10,091) 135.65% | (4,282) 76.21% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,354 | 95 | 16,966 | ||||
BB yield | -2.81% | -0.21% | -15.07% | ||||
| Debt | |||||||
Debt current | 452 | 30 | |||||
Long-term debt | 1,986 | 188 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 156 | (1) | |||||
Net debt | (420) | (5,983) | (15,130) | ||||
| Cash flow | |||||||
Cash from operating activities | (13,932) | (8,060) | (2,735) | ||||
CAPEX | (734) | (234) | (887) | ||||
Cash from investing activities | (955) | (704) | (674) | ||||
Cash from financing activities | 11,734 | 88 | 16,966 | ||||
FCF | (51,599) | 2,845 | (5,987) | ||||
| Balance | |||||||
Cash | 2,859 | 6,037 | 15,086 | ||||
Long term investments | 164 | 44 | |||||
Excess cash | 2,859 | 6,201 | 15,130 | ||||
Stockholders' equity | 39,112 | 41,942 | 25,745 | ||||
Invested Capital | 37,628 | 35,864 | 12,936 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 188,769 | 127,931 | 84,636 | ||||
Price | 0.26 -29.17% | 0.36 -72.93% | 1.33 660.00% | ||||
Market cap | 48,136 4.52% | 46,055 -59.09% | 112,566 1,288.55% | ||||
EV | 47,716 | 40,073 | 97,436 | ||||
EBITDA | (13,641) | (10,359) | (1,752) | ||||
EV/EBITDA | |||||||
Interest | 3 | ||||||
Interest/NOPBT | |||||||