Loading...
XCNQURL
Market cap30mUSD
Dec 23, Last price  
0.49CAD
1D
1.04%
1Q
56.45%
Jan 2017
94.00%
IPO
40.58%
Name

NameSilo Technologies Corp

Chart & Performance

D1W1MN
XCNQ:URL chart
P/E
P/S
0.89
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
12.91%
Rev. gr., 5y
37.76%
Revenues
49m
+8.80%
2,787,1532,139,845787,679173,97500000068,18016,8296,384469,868,84727,166,21331,050,98036,426,88745,003,75048,962,799
Net income
-2m
L-14.17%
-950,4561,115,3828,106-2,250,460-4,385,796-4,103,060-368,096-706,879-1,278,273-409,112-504,605-535,4231,906,310172,029-6,928,750-4,040,7586,616,292-8,864,846-2,114,110-1,814,501
CFO
3m
+58.40%
1,806,310187,247395,569-304,617-595,54019,613-310,355-377,904-428,298-233,554-267,632-268,450-207,905-222,124-68,8461,843,4841,412,3962,080,8811,754,3632,778,974
Earnings
Jun 26, 2025

Profile

NameSilo Technologies Corp., through its subsidiaries, provides domain name registration and management services in Canada. The company also offers marketplace services for buying and selling domain names; and hosting, website builder, SSL, premium DNS, and email services. It provides its services under the NameSilo brand. The company was formerly known as Brisio Innovations Inc. and changed its name to NameSilo Technologies Corp. in December 2018. NameSilo Technologies Corp. is headquartered in Vancouver, Canada.
IPO date
Feb 12, 2014
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
48,963
8.80%
45,004
23.55%
36,427
17.31%
Cost of revenue
45,992
42,754
34,262
Unusual Expense (Income)
NOPBT
2,971
2,250
2,165
NOPBT Margin
6.07%
5.00%
5.94%
Operating Taxes
(426)
880
588
Tax Rate
39.13%
27.15%
NOPAT
3,397
1,369
1,577
Net income
(1,815)
-14.17%
(2,114)
-76.15%
(8,865)
-233.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
(120)
(412)
BB yield
0.60%
2.70%
Debt
Debt current
3,703
(2,442)
(1,639)
Long-term debt
3,469
3,249
Deferred revenue
1,295
2,212
2,322
Other long-term liabilities
Net debt
(3,058)
(6,094)
(4,797)
Cash flow
Cash from operating activities
2,779
1,754
2,081
CAPEX
(83)
Cash from investing activities
(914)
(638)
(243)
Cash from financing activities
(870)
(863)
(2,777)
FCF
1,310
5,182
7,011
Balance
Cash
2,379
1,203
1,417
Long term investments
4,382
5,918
4,991
Excess cash
4,313
4,871
4,586
Stockholders' equity
(84)
1,609
4,322
Invested Capital
7,510
6,367
6,828
ROIC
48.96%
20.75%
17.77%
ROCE
40.00%
25.89%
17.89%
EV
Common stock shares outstanding
91,256
92,557
92,647
Price
0.22
33.33%
0.17
3.13%
0.16
-36.00%
Market cap
20,076
31.46%
15,272
3.02%
14,823
-16.25%
EV
17,187
9,596
10,958
EBITDA
4,073
3,384
3,256
EV/EBITDA
4.22
2.84
3.37
Interest
704
686
549
Interest/NOPBT
23.69%
30.51%
25.37%