Loading...
XCNQ
TGIF
Market cap1mUSD
Jan 28, Last price  
0.01CAD
Name

1933 Industries Inc

Chart & Performance

D1W1MN
XCNQ:TGIF chart
No data to show
P/E
P/S
0.13
EPS
Div Yield, %
Shrs. gr., 5y
13.64%
Rev. gr., 5y
1.39%
Revenues
19m
+5.90%
2,655409173000001,030,29712,649,92618,059,77411,962,52511,975,02112,537,93718,273,28019,350,916
Net income
-1m
L-91.45%
-29,711-61,071-152,003-564,161-155,896-1,030,426-40,843-3,674,780-2,734,481-5,844,816-18,535,157-20,017,430-6,287,423-18,065,674-13,363,920-1,142,003
CFO
2m
P
0-62,162-131,121-454,379-86,039-49,340-171,7270-880,100-2,246,833-3,981,057-11,161,227-14,978,621-4,665,801-5,085,387-1,527,8671,692,491
Earnings
Jun 30, 2025

Profile

1933 Industries Inc., a cannabis company, engages in the cultivation and production of cannabis products in the United States and Canada. The company produces, packages, and markets of cannabidiol (CBD)-infused products. It operates in the medical and recreational cannabis sectors. The company also offers CBD infused products, such as tinctures, vape pens and cartridges, lotions, pain creams, gummies, and capsules under the Canna Hemp and Canna Hemp X brands. In addition, it provides cannabis flowers and concentrates. The company offers CBD infused products through retail dispensaries, retail outlets, and e-commerce platform. 1933 Industries Inc. was formerly known as Friday Night Inc. and changed its name to 1933 Industries Inc. in September 2018. The company is headquartered in Vancouver, Canada.
IPO date
Jul 25, 2008
Employees
71
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
19,351
5.90%
18,273
45.74%
12,538
4.70%
Cost of revenue
19,472
24,001
17,056
Unusual Expense (Income)
NOPBT
(121)
(5,728)
(4,518)
NOPBT Margin
Operating Taxes
(1,630)
516
549
Tax Rate
NOPAT
1,509
(6,244)
(5,067)
Net income
(1,142)
-91.45%
(13,364)
-26.03%
(18,066)
187.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
79
BB yield
-1.16%
Debt
Debt current
494
4,996
4,865
Long-term debt
30,134
25,681
25,923
Deferred revenue
Other long-term liabilities
Net debt
30,179
29,584
30,425
Cash flow
Cash from operating activities
1,692
(1,528)
(5,085)
CAPEX
(891)
(802)
(15)
Cash from investing activities
(891)
2,333
2
Cash from financing activities
(1,461)
(267)
1,535
FCF
2,863
1,196
(2,245)
Balance
Cash
449
1,093
363
Long term investments
Excess cash
179
Stockholders' equity
(4,835)
(5,263)
7,523
Invested Capital
16,776
17,571
24,154
ROIC
8.79%
ROCE
EV
Common stock shares outstanding
477,760
455,695
450,685
Price
0.01
-33.33%
0.02
-40.00%
0.03
-72.22%
Market cap
4,778
-30.11%
6,835
-39.33%
11,267
-67.65%
EV
33,655
34,849
40,693
EBITDA
1,958
(4,038)
(2,595)
EV/EBITDA
17.19
Interest
489
1,720
1,760
Interest/NOPBT