XCNQTGIF
Market cap3mUSD
Dec 24, Last price
0.01CAD
1D
100.00%
1Q
0.00%
Jan 2017
-81.82%
IPO
-99.38%
Name
1933 Industries Inc
Chart & Performance
P/E
—
P/S
0.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
7.63%
Revenues
18m
+45.74%
Net income
-13m
L-26.03%
CFO
-2m
L-69.96%
Earnings
Mar 31, 2025
Profile
1933 Industries Inc., a cannabis company, engages in the cultivation and production of cannabis products in the United States and Canada. The company produces, packages, and markets of cannabidiol (CBD)-infused products. It operates in the medical and recreational cannabis sectors. The company also offers CBD infused products, such as tinctures, vape pens and cartridges, lotions, pain creams, gummies, and capsules under the Canna Hemp and Canna Hemp X brands. In addition, it provides cannabis flowers and concentrates. The company offers CBD infused products through retail dispensaries, retail outlets, and e-commerce platform. 1933 Industries Inc. was formerly known as Friday Night Inc. and changed its name to 1933 Industries Inc. in September 2018. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | 2014‑12 | |
| Income | ||||||||||
Revenues | 18,273 45.74% | 12,538 4.70% | ||||||||
Cost of revenue | 24,001 | 17,056 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,728) | (4,518) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 516 | 549 | ||||||||
Tax Rate | ||||||||||
NOPAT | (6,244) | (5,067) | ||||||||
Net income | (13,364) -26.03% | (18,066) 187.33% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 79 | |||||||||
BB yield | -1.16% | |||||||||
| Debt | ||||||||||
Debt current | 4,996 | 4,865 | ||||||||
Long-term debt | 25,681 | 25,923 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 29,584 | 30,425 | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (1,528) | (5,085) | ||||||||
CAPEX | (802) | (15) | ||||||||
Cash from investing activities | 2,333 | 2 | ||||||||
Cash from financing activities | (267) | 1,535 | ||||||||
FCF | 1,196 | (2,245) | ||||||||
| Balance | ||||||||||
Cash | 1,093 | 363 | ||||||||
Long term investments | ||||||||||
Excess cash | 179 | |||||||||
Stockholders' equity | (5,263) | 7,523 | ||||||||
Invested Capital | 17,571 | 24,154 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 455,695 | 450,685 | ||||||||
Price | 0.02 -40.00% | 0.03 -72.22% | ||||||||
Market cap | 6,835 -39.33% | 11,267 -67.65% | ||||||||
EV | 34,849 | 40,693 | ||||||||
EBITDA | (4,038) | (2,595) | ||||||||
EV/EBITDA | ||||||||||
Interest | 1,720 | 1,760 | ||||||||
Interest/NOPBT | ||||||||||