Loading...
XCNQ
QQ
Market cap2mUSD
Jan 24, Last price  
0.06CAD
Name

Quizam Media Corp

Chart & Performance

D1W1MN
P/E
P/S
0.51
EPS
Div Yield, %
Shrs. gr., 5y
67.47%
Rev. gr., 5y
50.97%
Revenues
7m
-5.78%
687,173251,5521,058,616459,150519,626595,141574,806637,571651,776671,955549,541549,899546,850631,247890,084818,5574,064,1326,877,5457,409,5086,981,391
Net income
-710k
L-13.86%
-666,440-888,374-572,895-1,359,779-1,239,515-1,221,417-1,070,230-1,014,195-799,329-1,090,493-988,099-2,737,337-1,859,077-1,127,635-2,397,382-1,677,827-1,935,307-2,469,685-824,115-709,870
CFO
-180k
L-72.09%
-876,409-851,050-1,150,201-1,246,161-1,123,686-906,764-1,097,336-896,261-594,121-767,152-876,158-1,435,401-1,334,999-1,241,035-1,893,549-997,196-1,612,910-1,105,426-646,655-180,451

Profile

Quizam Media Corporation provides computer training and consulting services in Canada, Europe, and the United States. It provides computer based educational programs, as well as engages in film production and cannabis retail sales businesses. The company also operates retail cannabis dispensaries. Quizam Media Corporation was incorporated in 2000 and is based in Vancouver, Canada.
IPO date
May 18, 2001
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
6,981
-5.78%
7,410
7.73%
Cost of revenue
7,449
5,838
Unusual Expense (Income)
NOPBT
(467)
1,571
NOPBT Margin
21.20%
Operating Taxes
263
Tax Rate
16.72%
NOPAT
(467)
1,308
Net income
(710)
-13.86%
(824)
-66.63%
Dividends
Dividend yield
Proceeds from repurchase of equity
405
645
BB yield
Debt
Debt current
1,193
567
Long-term debt
2,765
3,558
Deferred revenue
Other long-term liabilities
Net debt
3,651
3,946
Cash flow
Cash from operating activities
(180)
(647)
CAPEX
(27)
Cash from investing activities
(80)
241
Cash from financing activities
436
147
FCF
(342)
1,530
Balance
Cash
196
21
Long term investments
111
159
Excess cash
Stockholders' equity
(633)
(3,724)
Invested Capital
2,348
5,451
ROIC
24.13%
ROCE
91.00%
EV
Common stock shares outstanding
47,940
35,785
Price
Market cap
EV
EBITDA
(22)
2,088
EV/EBITDA
Interest
317
289
Interest/NOPBT
18.41%