Loading...
XCNQQQ
Market cap1mUSD
Dec 20, Last price  
0.04CAD
1D
40.00%
1Q
75.00%
Jan 2017
-99.17%
Name

Quizam Media Corp

Chart & Performance

D1W1MN
XCNQ:QQ chart
P/E
—
P/S
0.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
67.47%
Rev. gr., 5y
50.97%
Revenues
7m
-5.78%
687,173251,5521,058,616459,150519,626595,141574,806637,571651,776671,955549,541549,899546,850631,247890,084818,5574,064,1326,877,5457,409,5086,981,391
Net income
-710k
L-13.86%
-666,440-888,374-572,895-1,359,779-1,239,515-1,221,417-1,070,230-1,014,195-799,329-1,090,493-988,099-2,737,337-1,859,077-1,127,635-2,397,382-1,677,827-1,935,307-2,469,685-824,115-709,870
CFO
-180k
L-72.09%
-876,409-851,050-1,150,201-1,246,161-1,123,686-906,764-1,097,336-896,261-594,121-767,152-876,158-1,435,401-1,334,999-1,241,035-1,893,549-997,196-1,612,910-1,105,426-646,655-180,451

Profile

Quizam Media Corporation provides computer training and consulting services in Canada, Europe, and the United States. It provides computer based educational programs, as well as engages in film production and cannabis retail sales businesses. The company also operates retail cannabis dispensaries. Quizam Media Corporation was incorporated in 2000 and is based in Vancouver, Canada.
URL
http://www.quizammedia.com/
IPO date
May 18, 2001
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
6,981
-5.78%
7,410
7.73%
6,878
69.23%
Cost of revenue
7,449
5,838
8,600
Unusual Expense (Income)
NOPBT
(467)
1,571
(1,723)
NOPBT Margin
21.20%
Operating Taxes
263
235
Tax Rate
16.72%
NOPAT
(467)
1,308
(1,957)
Net income
(710)
-13.86%
(824)
-66.63%
(2,470)
27.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
405
645
1,054
BB yield
Debt
Debt current
1,193
567
454
Long-term debt
2,765
3,558
3,722
Deferred revenue
Other long-term liabilities
Net debt
3,651
3,946
4,047
Cash flow
Cash from operating activities
(180)
(647)
(1,105)
CAPEX
(27)
(92)
Cash from investing activities
(80)
241
(92)
Cash from financing activities
436
147
555
FCF
(342)
1,530
(2,878)
Balance
Cash
196
21
279
Long term investments
111
159
(150)
Excess cash
Stockholders' equity
(633)
(3,724)
(3,608)
Invested Capital
2,348
5,451
5,397
ROIC
24.13%
ROCE
91.00%
EV
Common stock shares outstanding
47,940
35,785
21,221
Price
Market cap
EV
EBITDA
(22)
2,088
(1,211)
EV/EBITDA
Interest
317
289
122
Interest/NOPBT
18.41%