XCNQPM
Market cap10mUSD
Dec 23, Last price
0.18CAD
1D
0.00%
1Q
-16.67%
Jan 2017
-96.00%
IPO
-99.83%
Name
Pampa Metals Corp
Chart & Performance
Profile
Pampa Metals Corporation, a mineral exploration company, engages in the acquisition and exploration of base and precious metals projects in Chile. The company explores for copper, silver, and gold deposits. It owns 100% interests in 8 projects covering an area of 60,000 hectares located in Chile. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,624 | 2,620 | 2,390 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,624) | (2,620) | (2,390) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,433 | (64) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,624) | (4,052) | (2,326) | |||||||
Net income | (8,898) 119.58% | (4,052) 74.25% | (2,326) -54.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,567 | 2,205 | 2,538 | |||||||
BB yield | -57.43% | -30.36% | -17.59% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,638) | (405) | (1,334) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,239) | (2,080) | (1,949) | |||||||
CAPEX | (1,056) | (2,545) | ||||||||
Cash from investing activities | (2,413) | (1,056) | (2,545) | |||||||
Cash from financing activities | 4,884 | 2,205 | 2,538 | |||||||
FCF | 2,901 | (3,695) | (4,441) | |||||||
Balance | ||||||||||
Cash | 1,638 | 405 | 1,334 | |||||||
Long term investments | ||||||||||
Excess cash | 1,638 | 405 | 1,334 | |||||||
Stockholders' equity | 454 | 4,388 | 5,952 | |||||||
Invested Capital | 1,548 | 4,772 | 5,247 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 46,776 | 19,374 | 17,486 | |||||||
Price | 0.17 -54.67% | 0.38 -54.55% | 0.83 -28.26% | |||||||
Market cap | 7,952 9.45% | 7,265 -49.64% | 14,426 54.27% | |||||||
EV | 6,314 | 6,861 | 13,092 | |||||||
EBITDA | (1,613) | (2,610) | (2,386) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |