XCNQORI
Market cap8mUSD
Aug 21, Last price
0.40CAD
Name
Orion Nutraceuticals Inc
Chart & Performance
Profile
Orion Nutraceuticals Inc. focuses on the drug for treating asthma and chronic obstructive pulmonary diseases in Canada. The company was formerly known as Cline Capital Corp. Orion Nutraceuticals Inc. was incorporated in 2017 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 172 | 282 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (172) | (282) | |||||
NOPBT Margin | |||||||
Operating Taxes | 2,338 | ||||||
Tax Rate | |||||||
NOPAT | (172) | (2,620) | |||||
Net income | (62) -77.90% | (280) -94.36% | (4,958) 301.95% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 82 | 90 | 44 | ||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (111) | 86 | 35 | ||||
Cash flow | |||||||
Cash from operating activities | (57) | (52) | (83) | ||||
CAPEX | |||||||
Cash from investing activities | 254 | (188) | |||||
Cash from financing activities | (8) | 46 | |||||
FCF | 70 | 60 | (285) | ||||
Balance | |||||||
Cash | 193 | 4 | 9 | ||||
Long term investments | |||||||
Excess cash | 193 | 4 | 9 | ||||
Stockholders' equity | (2,314) | (915) | (636) | ||||
Invested Capital | 1,419 | 90 | 44 | ||||
ROIC | |||||||
ROCE | 20.87% | 47.69% | |||||
EV | |||||||
Common stock shares outstanding | 29,308 | 29,308 | 29,308 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (172) | (282) | |||||
EV/EBITDA | |||||||
Interest | 2,338 | ||||||
Interest/NOPBT |