XCNQNWI
Market cap2mUSD
Dec 24, Last price
0.01CAD
1D
0.00%
IPO
-50.00%
Name
Nuinsco Resources Ltd
Chart & Performance
Profile
Nuinsco Resources Limited acquires, explores for, and evaluates properties for precious and base metals. The company primarily explores for gold, phosphate, niobium, tantalum, uranium, lithium, rubidium, rare earth elements, and other elements and compounds. It owns 100% interests in the Prairie Lake project that consists of 46 mining claims covering an area of 608 hectares located near Marathon, Ontario; and the Sunbeam gold property, which comprises 110 unpatented mining claims that covers an area of 48.8 square kilometers located to the town of northeast of Atikokan, Ontario. The company also holds an interest in the El Sid gold project located in the Eastern Desert of Egypt. In addition, it holds an option to acquire a 100% interest in the Dash lake project located in Fort Francis, Ontario; and Zig Zag lake project located in Armstrong, Ontario. Nuinsco Resources Limited is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 626 | 518 | 368 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (626) | (518) | (368) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 154 | 783 | ||||||||
Tax Rate | ||||||||||
NOPAT | (626) | (672) | (1,150) | |||||||
Net income | (1,241) 56.28% | (794) -74.43% | (3,106) 410.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 114 | 62 | 1,303 | |||||||
BB yield | -2.18% | -14.13% | ||||||||
Debt | ||||||||||
Debt current | 60 | 54 | 48 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,256 | 2,015 | 1,780 | |||||||
Net debt | 4 | (67) | (96) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (435) | (30) | (86) | |||||||
CAPEX | (188) | (455) | (1,133) | |||||||
Cash from investing activities | 256 | (55) | (1,133) | |||||||
Cash from financing activities | 114 | 62 | 1,303 | |||||||
FCF | 200 | (358) | (1,720) | |||||||
Balance | ||||||||||
Cash | 56 | 120 | 144 | |||||||
Long term investments | ||||||||||
Excess cash | 56 | 120 | 144 | |||||||
Stockholders' equity | (9,131) | (5,884) | (5,352) | |||||||
Invested Capital | 9,265 | 6,845 | 6,626 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 574,066 | 568,955 | 526,933 | |||||||
Price | 0.01 -71.43% | 0.02 75.00% | ||||||||
Market cap | 2,845 -69.15% | 9,221 107.40% | ||||||||
EV | 4,642 | 10,927 | ||||||||
EBITDA | (626) | (517) | (367) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | |||||||||
Interest/NOPBT |