XCNQNUR
Market cap1mUSD
Dec 24, Last price
0.08CAD
1D
0.00%
1Q
-23.81%
Jan 2017
-98.00%
IPO
-99.20%
Name
NuRAN Wireless Inc
Chart & Performance
Profile
Nuran Wireless Inc., together with its subsidiaries, engages in the research, development, manufacture, marketing, and operation of digital electronic circuits and wireless telecommunication products in Canada, the United States, Europe, and internationally. Its products include GSM LiteCell, a GSM base station for rural and roadside coverages, low density villages, remote sites, developing countries/emerging markets, and private networks; OC-2G, a carrier-grade GSM base station; Litecell-xG, a 2G, 3G, and 4G multi-standard base station; Nexus Core Network, a 2G, 3G, and 4G soft core network for small to medium-sized operations, including regional and rural mobile, as well as enterprise private networks; and network as a service. The company was incorporated in 2014 and is based in LĂ©vis, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2022‑12 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||
Revenues | 4,872 | ||||||
Cost of revenue | 13,268 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | (8,396) | ||||||
NOPBT Margin | |||||||
Operating Taxes | 488 | ||||||
Tax Rate | |||||||
NOPAT | (8,397) | ||||||
Net income | (9,892) | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 402 | ||||||
BB yield | -2.27% | ||||||
Debt | |||||||
Debt current | 6,182 | ||||||
Long-term debt | 1,008 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 7,006 | ||||||
Cash flow | |||||||
Cash from operating activities | (6,799) | ||||||
CAPEX | (961) | ||||||
Cash from investing activities | (1,069) | ||||||
Cash from financing activities | 7,320 | ||||||
FCF | |||||||
Balance | |||||||
Cash | 183 | ||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | (4,940) | ||||||
Invested Capital | 15,714 | ||||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 33,428 | ||||||
Price | 0.53 | ||||||
Market cap | 17,717 | ||||||
EV | 24,723 | ||||||
EBITDA | (7,942) | ||||||
EV/EBITDA | |||||||
Interest | 1,102 | ||||||
Interest/NOPBT |