XCNQNICO
Market cap19mUSD
Dec 23, Last price
0.16CAD
1D
0.00%
1Q
19.23%
IPO
-76.15%
Name
Class 1 Nickel and Technologies Ltd
Chart & Performance
Profile
Class 1 Nickel and Technologies Limited engages in the exploration and development of minerals and base metals in Canada. The company explores for nickel, copper, and cobalt sulphide deposits. It primarily holds a 100% interest in the Alexo-Dundonald project, comprising 95 Boundary Cell Mining Claims, Single Cell Mining Claims, Leased Claims, and Patented Claims, which covers an approximately 1,895 hectares located to the northeast of Timmins, Ontario. It also holds option to acquire 100% interest in the Somanike Project located in the Abitibi Region of Quebec, and 100% interest in the River Valley PGE Project located to northeastern Ontario, Canada. The company was formerly known as Legendary Ore Mining Corporation and changed its name to Class 1 Nickel and Technologies Limited in September 2019. Class 1 Nickel and Technologies Limited was incorporated in 1989 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | ||||||
Revenues | ||||||
Cost of revenue | 1,604 | 1,021 | 3,392 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,604) | (1,021) | (3,392) | |||
NOPBT Margin | ||||||
Operating Taxes | (258) | (433) | ||||
Tax Rate | ||||||
NOPAT | (1,604) | (763) | (3,391) | |||
Net income | (2,023) -62.14% | (5,344) -65.18% | (15,346) 785.10% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,291 | 2,429 | 5,042 | |||
BB yield | -14.33% | -12.57% | -11.84% | |||
Debt | ||||||
Debt current | ||||||
Long-term debt | 1,975 | 1,047 | ||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 1,893 | 941 | (2,154) | |||
Cash flow | ||||||
Cash from operating activities | (2,263) | (5,967) | (6,753) | |||
CAPEX | 4 | |||||
Cash from investing activities | ||||||
Cash from financing activities | 2,239 | 3,919 | 5,042 | |||
FCF | (2,036) | (331) | (3,391) | |||
Balance | ||||||
Cash | 82 | 106 | 2,154 | |||
Long term investments | ||||||
Excess cash | 82 | 106 | 2,154 | |||
Stockholders' equity | (5,170) | (4,438) | (1,265) | |||
Invested Capital | 5,214 | 4,006 | 2,419 | |||
ROIC | ||||||
ROCE | 236.54% | |||||
EV | ||||||
Common stock shares outstanding | 150,074 | 133,341 | 112,046 | |||
Price | 0.06 -58.62% | 0.15 -61.84% | 0.38 -58.70% | |||
Market cap | 9,004 -53.43% | 19,334 -54.59% | 42,577 -52.42% | |||
EV | 10,897 | 20,275 | 40,423 | |||
EBITDA | (1,604) | (1,021) | (3,392) | |||
EV/EBITDA | ||||||
Interest | 260 | 258 | ||||
Interest/NOPBT |