XCNQ
LUXX
Market cap1mUSD
Apr 25, Last price
0.17CAD
1D
-8.11%
1Q
466.67%
IPO
54.55%
Name
Luxxfolio Holdings Inc
Chart & Performance
P/E
—
P/S
1.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1m
-89.83%
Net income
-4m
L-86.66%
CFO
-54k
L
Earnings
Apr 28, 2025
Profile
Luxxfolio Holdings Inc. operates as an integrated blockchain and cryptocurrency company. The company through its subsidiary WestBlock Capital engages in industrial scale crypto mining and hosting operation in the United States with a focus on the generation of digital assets. Luxxfolio Holdings Inc. is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | |
| Income | |||||||
Revenues | 1,069 -89.83% | 10,511 1,272.32% | |||||
Cost of revenue | 1,175 | 6,542 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (106) | 3,970 | |||||
NOPBT Margin | 37.77% | ||||||
Operating Taxes | 12,638 | ||||||
Tax Rate | 318.35% | ||||||
NOPAT | (106) | (8,668) | |||||
Net income | (3,934) -86.66% | (29,489) | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 8,445 | ||||||
BB yield | -130.24% | ||||||
| Debt | |||||||
Debt current | 939 | ||||||
Long-term debt | 1,148 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (16) | (70) | 1,755 | ||||
| Cash flow | |||||||
Cash from operating activities | (54) | 869 | 2,162 | ||||
CAPEX | (1) | (13,580) | |||||
Cash from investing activities | (9,910) | ||||||
Cash from financing activities | (1,234) | 7,766 | |||||
FCF | 75 | 4,677 | 3,131 | ||||
| Balance | |||||||
Cash | 16 | 70 | 332 | ||||
Long term investments | |||||||
Excess cash | 16 | 16 | |||||
Stockholders' equity | (447) | (659) | 1,715 | ||||
Invested Capital | 236 | 523 | 4,647 | ||||
ROIC | |||||||
ROCE | 78.12% | 85.42% | |||||
| EV | |||||||
Common stock shares outstanding | 86,718 | 72,049 | |||||
Price | 0.01 0.00% | 0.01 -88.89% | 0.09 -76.62% | ||||
Market cap | 867 -86.63% | 6,484 -44.50% | |||||
EV | 797 | 8,239 | |||||
EBITDA | 244 | 9,484 | |||||
EV/EBITDA | 3.27 | 0.87 | |||||
Interest | 65 | 1,599 | |||||
Interest/NOPBT | 40.29% | ||||||