XCNQCK
Market cap2mUSD
Dec 23, Last price
0.04CAD
1D
-22.22%
IPO
-73.08%
Name
Cascadia Blockchain Group Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
%
Revenues
0k
Net income
-383k
L-73.88%
CFO
-127k
L-25.94%
Earnings
Dec 31, 2024
Profile
Cascadia Blockchain Group Corp., together with its subsidiaries, operates as an early stage fintech and blockchain technology company. The company engages in the development and commercialization of trading platform technology for blockchain based digital assets, utility tokens, and cryptocurrencies. It plans to focus on the development of blockchain technology enterprise solutions and to provide related services for various industry sectors, which can be customized to the needs of the clients or designed as turnkey solutions. The company was formerly known as Cascadia Consumer Electronics Corp. and changed its name to Cascadia Blockchain Group Corp. in September 2018. Cascadia Blockchain Group Corp. was incorporated in 2011 and is headquartered in Richmond, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 372 | 397 | 1,098 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (372) | (397) | (1,098) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 520 | (840) | ||||||||
Tax Rate | ||||||||||
NOPAT | (372) | (917) | (258) | |||||||
Net income | (383) -73.88% | (1,464) -290.11% | 770 -183.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 96 | |||||||||
BB yield | -1.88% | |||||||||
| Debt | ||||||||||
Debt current | 50 | 40 | 40 | |||||||
Long-term debt | 40 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 17 | (100) | (619) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (127) | (172) | (172) | |||||||
CAPEX | (18) | |||||||||
Cash from investing activities | 33 | 97 | 97 | |||||||
Cash from financing activities | 20 | 96 | ||||||||
FCF | (987) | (917) | 228 | |||||||
| Balance | ||||||||||
Cash | 33 | 140 | 140 | |||||||
Long term investments | 560 | |||||||||
Excess cash | 33 | 140 | 699 | |||||||
Stockholders' equity | (1,079) | (698) | (698) | |||||||
Invested Capital | 108 | 98 | 98 | |||||||
ROIC | ||||||||||
ROCE | 38.29% | 66.21% | 183.07% | |||||||
| EV | ||||||||||
Common stock shares outstanding | 73,377 | 73,377 | 73,185 | |||||||
Price | 0.07 -48.15% | |||||||||
Market cap | 5,123 -47.28% | |||||||||
EV | 4,504 | |||||||||
EBITDA | (372) | (397) | (1,092) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | 1 | 6 | |||||||
Interest/NOPBT | ||||||||||