XCNQ
BAC
Market cap7mUSD
Jun 03, Last price
0.06CAD
1D
0.00%
1Q
10.00%
Jan 2017
10.00%
IPO
-90.00%
Name
Bactech Environmental Corp
Chart & Performance
Profile
BacTech Environmental Corporation operates as an environmental technology company. It develops and commercializes BACOX, a proprietary bioleaching technology for the reclamation of mine tailings. The company's technology utilizes bacteria to extract precious and base metals, as well as to treat difficult-to-treat sulphide ores and concentrates. It holds interests in the projects in Ecuador and East Africa. The company was incorporated in 2010 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 161 | 2,246 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (161) | (2,246) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (174) | ||||||||
Tax Rate | |||||||||
NOPAT | (161) | (2,072) | |||||||
Net income | (1,922) -39.87% | (3,197) 100.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,505 | 2,106 | |||||||
BB yield | -11.76% | -17.83% | |||||||
Debt | |||||||||
Debt current | 1,443 | 1,032 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 181 | 181 | |||||||
Net debt | 1,370 | 1,022 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,785) | (3,197) | |||||||
CAPEX | 5 | (981) | |||||||
Cash from investing activities | (981) | ||||||||
Cash from financing activities | 1,848 | 3,153 | |||||||
FCF | (196) | (2,411) | |||||||
Balance | |||||||||
Cash | 73 | 10 | |||||||
Long term investments | |||||||||
Excess cash | 73 | 10 | |||||||
Stockholders' equity | (2,217) | (1,950) | |||||||
Invested Capital | 1,624 | 1,213 | |||||||
ROIC | |||||||||
ROCE | 27.09% | 304.68% | |||||||
EV | |||||||||
Common stock shares outstanding | 182,714 | 168,769 | |||||||
Price | 0.07 0.00% | 0.07 -53.33% | |||||||
Market cap | 12,790 8.26% | 11,814 -43.39% | |||||||
EV | 14,160 | 12,836 | |||||||
EBITDA | (161) | (2,246) | |||||||
EV/EBITDA | |||||||||
Interest | 191 | 174 | |||||||
Interest/NOPBT |