XCNQAXCP
Market cap21mUSD
Jan 08, Last price
0.17CAD
1D
-5.56%
1Q
-46.03%
IPO
-86.40%
Name
Netcoins Holdings Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
336.84%
Revenues
0k
Net income
-2m
L+22.91%
CFO
450k
P
Profile
Axcap Ventures Inc. focuses on investing in various industries, including mineral exploration, technology, software development, and biotechnology industries. The company was formerly known as Netcoins Holdings Inc. and changed its name to Axcap Ventures Inc. in April 2022. Axcap Ventures Inc. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 438 | 299 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (438) | (299) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 496 | |||||||||
Tax Rate | ||||||||||
NOPAT | (438) | (795) | ||||||||
Net income | (1,717) 22.91% | (1,397) 53.45% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,653 | |||||||||
BB yield | -83.23% | |||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 104 | |||||||||
Net debt | (823) | (1,458) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 450 | (1,225) | ||||||||
CAPEX | 956 | |||||||||
Cash from investing activities | (548) | (1,049) | ||||||||
Cash from financing activities | 1,653 | |||||||||
FCF | 151 | (1,385) | ||||||||
| Balance | ||||||||||
Cash | 110 | 208 | ||||||||
Long term investments | 713 | 1,250 | ||||||||
Excess cash | 823 | 1,458 | ||||||||
Stockholders' equity | (6) | 1,711 | ||||||||
Invested Capital | 761 | 965 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 3,782 | 19,861 | ||||||||
Price | 0.03 -70.00% | 0.10 | ||||||||
Market cap | 113 -94.29% | 1,986 | ||||||||
EV | (710) | 528 | ||||||||
EBITDA | (438) | (299) | ||||||||
EV/EBITDA | 1.62 | |||||||||
Interest | 1 | |||||||||
Interest/NOPBT | ||||||||||