XCNQAIML
Market cap9mUSD
Dec 24, Last price
0.12CAD
1D
21.05%
1Q
35.29%
Jan 2017
-54.00%
IPO
-46.51%
Name
AI/ML Innovations Inc
Chart & Performance
Profile
AI/ML Innovations Inc. operates in the digital healthcare business using artificial intelligence (AI) and machine learning (ML). It focuses on offering a patent-pending personal health monitoring and management system for caregivers, patients, and healthcare professionals to access and utilize data for enhance recovery outcomes and healthy living, as well as digital health software and wearable technologies. The company was formerly known as AIML Resources Inc. and changed its name to AI/ML Innovations Inc. in November 2020. AI/ML Innovations Inc. was incorporated in 2009 and is headquartered in Victoria, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 295 -36.73% | 466 612.46% | 65 | |||||||
Cost of revenue | 1,569 | 1,953 | 3,377 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,275) | (1,487) | (3,312) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (125) | (70) | (337) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,149) | (1,417) | (2,974) | |||||||
Net income | (3,285) 130.96% | (1,422) -55.18% | (3,173) 16.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,233 | 431 | 757 | |||||||
BB yield | -59.21% | -9.64% | -22.50% | |||||||
Debt | ||||||||||
Debt current | 198 | 809 | 171 | |||||||
Long-term debt | 51 | 183 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (19) | (393) | (1,232) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,641) | (634) | (3,024) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (326) | (211) | (1,143) | |||||||
Cash from financing activities | 2,163 | 374 | 1,275 | |||||||
FCF | (836) | (1,028) | (2,664) | |||||||
Balance | ||||||||||
Cash | 217 | 15 | 525 | |||||||
Long term investments | 1,239 | 1,060 | ||||||||
Excess cash | 202 | 1,230 | 1,582 | |||||||
Stockholders' equity | (1,210) | (280) | 514 | |||||||
Invested Capital | 198 | 809 | 236 | |||||||
ROIC | ||||||||||
ROCE | 125.91% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 58,014 | 37,227 | 30,587 | |||||||
Price | 0.07 -45.83% | 0.12 9.09% | 0.11 -84.51% | |||||||
Market cap | 3,771 -15.59% | 4,467 32.77% | 3,365 -71.56% | |||||||
EV | 3,713 | 4,041 | 1,537 | |||||||
EBITDA | (1,233) | (1,445) | (3,270) | |||||||
EV/EBITDA | ||||||||||
Interest | 52 | 58 | 66 | |||||||
Interest/NOPBT |