XBSEFP
Market cap356mUSD
Dec 20, Last price
0.31RON
1D
-0.88%
1Q
-19.55%
Jan 2017
-60.55%
IPO
-51.72%
Name
Fondul Proprietatea SA
Chart & Performance
Profile
Fondul Proprietatea SA is a publicly owned investment manager. The firm invests in the public equity markets of Romania. The firm primarily invests in Power, Oil and Gas sectors. Fondul Proprietatea SA was founded in 2005 and is based in Bucharest, Romania.
Valuation
Title RON in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (430,340) -114.93% | 2,881,912 -43.66% | 5,114,948 -50,603.78% | |||||||
Cost of revenue | 465,073 | 104,361 | 94,635 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (895,413) | 2,777,551 | 5,020,314 | |||||||
NOPBT Margin | 208.07% | 96.38% | 98.15% | |||||||
Operating Taxes | 6,980 | 6,678 | 6,144 | |||||||
Tax Rate | 0.24% | 0.12% | ||||||||
NOPAT | (902,394) | 2,770,872 | 5,014,170 | |||||||
Net income | (904,097) -132.65% | 2,769,449 -44.75% | 5,012,645 -4,967.64% | |||||||
Dividends | (18,362) | (1,957) | (777,942) | |||||||
Dividend yield | 0.66% | 0.02% | 6.59% | |||||||
Proceeds from repurchase of equity | (1,829,545) | (1,146,552) | (327,027) | |||||||
BB yield | 66.14% | 9.47% | 2.77% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 74,167 | |||||||||
Net debt | (1,975,825) | (14,609,272) | (13,002,249) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,814,676 | 2,769,449 | 826,244 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (10,535,102) | (2,220,941) | (1,105,060) | |||||||
FCF | 12,823,830 | 2,781,552 | 514,083 | |||||||
Balance | ||||||||||
Cash | 191,429 | 912,674 | 347,464 | |||||||
Long term investments | 1,784,396 | 13,696,597 | 12,654,785 | |||||||
Excess cash | 1,997,342 | 14,465,176 | 12,746,502 | |||||||
Stockholders' equity | 3,568,567 | 15,096,858 | 13,422,206 | |||||||
Invested Capital | 958,624 | 216,506 | 1,445,986 | |||||||
ROIC | 333.34% | 677.78% | ||||||||
ROCE | 18.92% | 35.37% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,289,088 | 5,937,410 | 5,931,018 | |||||||
Price | 0.52 -74.36% | 2.04 2.51% | 1.99 37.24% | |||||||
Market cap | 2,766,193 -77.16% | 12,112,316 2.62% | 11,802,725 25.30% | |||||||
EV | 790,367 | (2,496,955) | (1,199,524) | |||||||
EBITDA | (895,413) | 2,777,551 | 5,020,314 | |||||||
EV/EBITDA | ||||||||||
Interest | 68 | 37 | ||||||||
Interest/NOPBT | 0.00% |