Loading...
XBRU
WEHB
Market cap503mUSD
May 12, Last price  
49.70EUR
1D
0.00%
1Q
5.44%
Jan 2017
-53.20%
IPO
-21.32%
Name

Wereldhave Belgium NV

Chart & Performance

D1W1MN
P/E
6.14
P/S
5.45
EPS
8.09
Div Yield, %
8.13%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
1.97%
Revenues
81m
+22.32%
43,660,00022,958,00023,559,00025,157,00025,559,00024,994,00025,679,00034,305,00037,298,00043,731,00055,785,00060,641,00061,485,00066,714,00073,480,00067,425,00067,491,00072,208,00066,215,00080,992,000
Net income
72m
+146.01%
28,688,00044,088,00041,174,00026,567,00015,793,00021,054,00038,301,00036,465,00034,752,00038,855,00049,391,00066,241,00054,682,00040,541,00028,957,000-22,148,00038,191,00055,230,00029,221,00071,887,000
CFO
49m
+8.70%
27,596,000-20,794,00020,245,00020,988,00019,849,00022,108,00021,256,00024,826,00028,093,00038,168,00043,005,00042,866,00041,484,00040,389,00048,420,00039,954,00047,474,00048,921,00045,324,00049,267,000
Dividend
Apr 15, 20244.1 EUR/sh

Profile

Wereldhave Belgium focuses on shopping centres and retail parks that are dominant in their catchment area. The shares are listed on the Euronext Brussels stock exchange. On 31 March 2020, Wereldhave Belgium's market capitalisation amounts to € 403 million.
URL
https://www.wereldhavebelgium.com/
IPO date
Nov 18, 2010
Employees
55
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
80,992
22.32%
66,215
-8.30%
72,208
6.99%
Cost of revenue
24,248
18,396
21,235
Unusual Expense (Income)
NOPBT
56,744
47,819
50,973
NOPBT Margin
70.06%
72.22%
70.59%
Operating Taxes
101
73
46
Tax Rate
0.18%
0.15%
0.09%
NOPAT
56,643
47,746
50,927
Net income
71,887
146.01%
29,221
-47.09%
55,230
44.62%
Dividends
(36,433)
(37,321)
(25,062)
Dividend yield
8.91%
8.70%
5.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,600
42,750
59,750
Long-term debt
189,839
239,190
165,061
Deferred revenue
4,477
Other long-term liabilities
42,344
8,501
42,689
Net debt
191,089
251,097
196,285
Cash flow
Cash from operating activities
49,267
45,324
48,921
CAPEX
(30)
(10)
(25)
Cash from investing activities
(9,282)
(14,800)
(21,321)
Cash from financing activities
(48,453)
(23,246)
(22,723)
FCF
84,829
47,349
51,139
Balance
Cash
12,184
18,934
11,218
Long term investments
3,166
11,909
17,308
Excess cash
11,300
27,532
24,916
Stockholders' equity
442,748
602,337
495,869
Invested Capital
966,299
954,487
946,661
ROIC
5.90%
5.02%
5.43%
ROCE
5.80%
4.87%
5.27%
EV
Common stock shares outstanding
8,886
8,886
8,820
Price
46.00
-4.76%
48.30
-1.43%
49.00
-0.61%
Market cap
408,756
-4.76%
429,194
-0.69%
432,160
2.49%
EV
599,845
680,291
628,446
EBITDA
57,138
48,164
51,122
EV/EBITDA
10.50
14.12
12.29
Interest
16,332
13,435
5,913
Interest/NOPBT
28.78%
28.10%
11.60%