Loading...
XBRUWEHB
Market cap418mUSD
Dec 20, Last price  
45.10EUR
1D
-0.22%
1Q
-7.58%
Jan 2017
-58.12%
IPO
-29.59%
Name

Wereldhave Belgium NV

Chart & Performance

D1W1MN
XBRU:WEHB chart
P/E
13.71
P/S
4.93
EPS
3.29
Div Yield, %
9.31%
Shrs. gr., 5y
4.59%
Rev. gr., 5y
4.05%
Revenues
66m
-8.30%
23,187,00043,660,00022,958,00023,559,00025,157,00025,559,00024,994,00025,679,00034,305,00037,298,00043,731,00055,785,00060,641,00061,485,00066,714,00073,480,00067,425,00067,491,00072,208,00066,215,000
Net income
29m
-47.09%
19,961,00028,688,00044,088,00041,174,00026,567,00015,793,00021,054,00038,301,00036,465,00034,752,00038,855,00049,391,00066,241,00054,682,00040,541,00028,957,000-22,148,00038,191,00055,230,00029,221,000
CFO
45m
-7.35%
27,336,00027,596,000-20,794,00020,245,00020,988,00019,849,00022,108,00021,256,00024,826,00028,093,00038,168,00043,005,00042,866,00041,484,00040,389,00048,420,00039,954,00047,474,00048,921,00045,324,000
Dividend
Apr 15, 20244.1 EUR/sh
Earnings
Feb 07, 2025

Profile

Wereldhave Belgium focuses on shopping centres and retail parks that are dominant in their catchment area. The shares are listed on the Euronext Brussels stock exchange. On 31 March 2020, Wereldhave Belgium's market capitalisation amounts to € 403 million.
IPO date
Nov 18, 2010
Employees
55
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
66,215
-8.30%
72,208
6.99%
67,491
0.10%
Cost of revenue
18,396
21,235
20,315
Unusual Expense (Income)
NOPBT
47,819
50,973
47,176
NOPBT Margin
72.22%
70.59%
69.90%
Operating Taxes
73
46
100
Tax Rate
0.15%
0.09%
0.21%
NOPAT
47,746
50,927
47,076
Net income
29,221
-47.09%
55,230
44.62%
38,191
-272.44%
Dividends
(37,321)
(25,062)
(18,142)
Dividend yield
8.70%
5.80%
4.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,750
59,750
67,250
Long-term debt
239,190
165,061
109,556
Deferred revenue
4,477
3,629
Other long-term liabilities
8,501
42,689
81,643
Net debt
251,097
196,285
169,780
Cash flow
Cash from operating activities
45,324
48,921
47,474
CAPEX
(10)
(25)
(26)
Cash from investing activities
(14,800)
(21,321)
(9,163)
Cash from financing activities
(23,246)
(22,723)
(35,802)
FCF
47,349
51,139
27,060
Balance
Cash
18,934
11,218
5,539
Long term investments
11,909
17,308
1,487
Excess cash
27,532
24,916
3,651
Stockholders' equity
602,337
495,869
472,672
Invested Capital
954,487
946,661
928,565
ROIC
5.02%
5.43%
5.08%
ROCE
4.87%
5.27%
5.08%
EV
Common stock shares outstanding
8,886
8,820
8,553
Price
48.30
-1.43%
49.00
-0.61%
49.30
25.45%
Market cap
429,194
-0.69%
432,160
2.49%
421,671
36.22%
EV
680,291
628,446
591,455
EBITDA
48,164
51,122
47,389
EV/EBITDA
14.12
12.29
12.48
Interest
13,435
5,913
4,670
Interest/NOPBT
28.10%
11.60%
9.90%