Loading...
XBRUVASTB
Market cap138mUSD
Dec 20, Last price  
26.10EUR
1D
0.38%
1Q
-17.41%
Jan 2017
-51.53%
Name

VASTNED RETAIL BELGIUM

Chart & Performance

D1W1MN
XBRU:VASTB chart
P/E
11.74
P/S
6.52
EPS
2.22
Div Yield, %
8.62%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.22%
Revenues
20m
+8.74%
018,488,00018,457,00017,107,00020,054,00020,705,00021,000,00021,246,00023,704,00023,291,00023,517,00021,079,00019,798,00020,034,00020,545,00020,404,00018,114,00018,041,00018,649,00020,278,000
Net income
11m
-22.10%
018,663,70012,295,30023,886,00021,986,00012,162,00017,632,00036,308,00018,664,00012,194,00020,494,00015,302,00020,533,00034,669,0007,240,0004,317,000-8,524,0004,092,00014,491,00011,289,000
CFO
15m
+10.44%
10,819,00011,756,00012,600,0008,895,00011,972,00013,740,00012,940,00014,223,00013,334,00013,038,00011,617,00012,679,00012,888,00015,367,00013,883,00011,702,00014,160,00013,193,00014,570,000
Dividend
Nov 20, 20241.61 EUR/sh
Earnings
Apr 24, 2025

Profile

Vastned Retail Belgium is a public regulated real estate company (RREC), the shares of which are listed on Euronext Brussels (VASTB). Vastned Retail Belgium invests exclusively in Belgian commercial real estate, more specifically in prime retail properties located on the best shopping streets in the major cities of Antwerp, Brussels, Ghent and Bruges. Furthermore, the real estate portfolio consists of inner-city shops outside of the premium cities, high-end retail parks and retail warehouses.
URL
https://www.vastned.be/
IPO date
Dec 17, 1999
Employees
4
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,278
8.74%
18,649
3.37%
18,041
-0.40%
Cost of revenue
3,363
2,996
2,711
Unusual Expense (Income)
NOPBT
16,915
15,653
15,330
NOPBT Margin
83.42%
83.93%
84.97%
Operating Taxes
94
86
763
Tax Rate
0.56%
0.55%
4.98%
NOPAT
16,821
15,567
14,567
Net income
11,289
-22.10%
14,491
254.13%
4,092
-148.01%
Dividends
(11,427)
(11,173)
(10,411)
Dividend yield
7.31%
7.41%
7.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
382
15,184
169
Long-term debt
78,771
66,747
83,786
Deferred revenue
2,485
1,203
Other long-term liabilities
334
(2,362)
179
Net debt
78,696
79,569
401,487
Cash flow
Cash from operating activities
14,570
13,193
14,160
CAPEX
(120)
(9)
(47)
Cash from investing activities
9
(50)
6,067
Cash from financing activities
(14,313)
(13,194)
(20,441)
FCF
11,637
18,412
13,426
Balance
Cash
429
163
214
Long term investments
28
2,199
(317,746)
Excess cash
1,430
Stockholders' equity
227,711
323,391
311,521
Invested Capital
310,800
311,925
313,184
ROIC
5.40%
4.98%
4.53%
ROCE
5.44%
4.99%
4.89%
EV
Common stock shares outstanding
5,079
5,079
5,079
Price
30.80
3.70%
29.70
3.13%
28.80
20.00%
Market cap
156,419
3.70%
150,832
3.13%
146,262
20.00%
EV
235,115
331,185
638,158
EBITDA
17,085
15,964
15,975
EV/EBITDA
13.76
20.75
39.95
Interest
3,199
1,652
1,600
Interest/NOPBT
18.91%
10.55%
10.44%