Loading...
XBRU
VASTB
Market cap639mUSD
May 09, Last price  
29.20EUR
1D
0.00%
1Q
3.18%
Jan 2017
-45.78%
Name

VASTNED RETAIL BELGIUM

Chart & Performance

D1W1MN
XBRU:VASTB chart
No data to show
P/E
53.42
P/S
28.30
EPS
0.55
Div Yield, %
15.79%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.31%
Revenues
20m
-0.94%
18,488,00018,457,00017,107,00020,054,00020,705,00021,000,00021,246,00023,704,00023,291,00023,517,00021,079,00019,798,00020,034,00020,545,00020,404,00018,114,00018,041,00018,649,00020,278,00020,087,000
Net income
11m
-5.73%
18,663,70012,295,30023,886,00021,986,00012,162,00017,632,00036,308,00018,664,00012,194,00020,494,00015,302,00020,533,00034,669,0007,240,0004,317,000-8,524,0004,092,00014,491,00011,289,00010,642,000
CFO
15m
+10.44%
10,819,00011,756,00012,600,0008,895,00011,972,00013,740,00012,940,00014,223,00013,334,00013,038,00011,617,00012,679,00012,888,00015,367,00013,883,00011,702,00014,160,00013,193,00014,570,000
Dividend
Nov 20, 20241.61 EUR/sh

Profile

Vastned Retail Belgium is a public regulated real estate company (RREC), the shares of which are listed on Euronext Brussels (VASTB). Vastned Retail Belgium invests exclusively in Belgian commercial real estate, more specifically in prime retail properties located on the best shopping streets in the major cities of Antwerp, Brussels, Ghent and Bruges. Furthermore, the real estate portfolio consists of inner-city shops outside of the premium cities, high-end retail parks and retail warehouses.
URL
https://www.vastned.be/
IPO date
Dec 17, 1999
Employees
4
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,087
-0.94%
20,278
8.74%
18,649
3.37%
Cost of revenue
4,692
3,363
2,996
Unusual Expense (Income)
NOPBT
15,395
16,915
15,653
NOPBT Margin
76.64%
83.42%
83.93%
Operating Taxes
29
94
86
Tax Rate
0.19%
0.56%
0.55%
NOPAT
15,366
16,821
15,567
Net income
10,642
-5.73%
11,289
-22.10%
14,491
254.13%
Dividends
(11,427)
(11,173)
Dividend yield
7.31%
7.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
134
382
15,184
Long-term debt
102,027
78,771
66,747
Deferred revenue
2,485
Other long-term liabilities
827
334
(2,362)
Net debt
101,739
78,696
79,569
Cash flow
Cash from operating activities
14,570
13,193
CAPEX
(120)
(9)
Cash from investing activities
9
(50)
Cash from financing activities
(14,313)
(13,194)
FCF
15,238
11,637
18,412
Balance
Cash
422
429
163
Long term investments
28
2,199
Excess cash
1,430
Stockholders' equity
107,855
227,711
323,391
Invested Capital
321,408
310,800
311,925
ROIC
4.86%
5.40%
4.98%
ROCE
4.77%
5.44%
4.99%
EV
Common stock shares outstanding
5,079
5,079
5,079
Price
27.60
-10.39%
30.80
3.70%
29.70
3.13%
Market cap
140,167
-10.39%
156,419
3.70%
150,832
3.13%
EV
241,906
235,115
331,185
EBITDA
15,395
17,085
15,964
EV/EBITDA
15.71
13.76
20.75
Interest
3,160
3,199
1,652
Interest/NOPBT
20.53%
18.91%
10.55%