XBRUTEXF
Market cap131mUSD
Dec 20, Last price
34.40EUR
1D
1.78%
1Q
-8.99%
Jan 2017
8.11%
IPO
54.07%
Name
Texaf SA
Chart & Performance
Profile
Texaf S.A. develops, owns, and leases real estate properties in Kinshasa. It operates through Real Estate, Digital, and Quarries segments. The company's portfolio comprises 333 homes, including 53 villas and 280 apartments with a residential area of 62,192 square meters; 26,313 square meters of office and retail space; and 30,146 square meters of warehouses, as well as TEXAF digital campus. It also supplies sandstones for use in concrete production, asphalt for roads, and civil engineering projects. The company was founded in 1925 and is headquartered in Brussels, Belgium. Texaf S.A. is a subsidiary of Société Financière Africaine.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 29,318 6.88% | 27,432 20.70% | 22,727 3.93% | |||||||
Cost of revenue | 10,595 | 3,940 | 2,805 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,723 | 23,492 | 19,922 | |||||||
NOPBT Margin | 63.86% | 85.64% | 87.66% | |||||||
Operating Taxes | 3,893 | 207 | 2,709 | |||||||
Tax Rate | 20.79% | 0.88% | 13.60% | |||||||
NOPAT | 14,830 | 23,285 | 17,213 | |||||||
Net income | 11,642 39.39% | 8,352 60.43% | 5,206 13.92% | |||||||
Dividends | (5,762) | (5,238) | (2,535) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,931 | 2,151 | 966 | |||||||
Long-term debt | 20,688 | 9,753 | 1,810 | |||||||
Deferred revenue | 464 | 1,179 | ||||||||
Other long-term liabilities | 1,393 | 6,280 | 4,541 | |||||||
Net debt | 13,950 | 4,168 | (4,347) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,747 | 13,196 | 9,648 | |||||||
CAPEX | (11,524) | (16,969) | (8,625) | |||||||
Cash from investing activities | (8,595) | (17,409) | (8,916) | |||||||
Cash from financing activities | 2,200 | 3,743 | (1,779) | |||||||
FCF | (111,269) | 25,523 | 13,711 | |||||||
Balance | ||||||||||
Cash | 8,570 | 5,462 | 5,933 | |||||||
Long term investments | 2,099 | 2,274 | 1,190 | |||||||
Excess cash | 9,203 | 6,364 | 5,987 | |||||||
Stockholders' equity | 112,450 | 106,692 | 102,963 | |||||||
Invested Capital | 129,684 | 114,576 | 101,820 | |||||||
ROIC | 12.14% | 21.52% | 17.25% | |||||||
ROCE | 12.33% | 17.63% | 16.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,667 | 3,667 | 3,667 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 22,997 | 27,710 | 23,571 | |||||||
EV/EBITDA | ||||||||||
Interest | 53 | 18 | 56 | |||||||
Interest/NOPBT | 0.28% | 0.08% | 0.28% |