Loading...
XBRU
SMAR
Market cap113mUSD
May 23, Last price  
28.80EUR
1D
1.77%
1Q
37.14%
Jan 2017
82.39%
Name

Smartphoto Group NV

Chart & Performance

D1W1MN
P/E
18.47
P/S
1.25
EPS
1.56
Div Yield, %
3.65%
Shrs. gr., 5y
-2.03%
Rev. gr., 5y
9.35%
Revenues
80m
+4.01%
326,328,000317,849,000295,256,000266,159,000243,978,000223,347,000197,405,00055,005,00052,029,00032,625,99934,233,00045,090,00045,956,00047,074,00051,466,00061,364,00063,052,00076,295,00077,346,00080,450,000
Net income
5m
-21.71%
-17,053,000-8,598,000-1,164,000-7,748,000-3,788,00099,000-2,123,000-3,849,000-2,035,000159,0001,559,0001,313,0005,232,0004,062,0006,926,0008,397,0005,500,0005,490,0006,928,0005,424,000
CFO
12m
+8.57%
4,532,00012,995,0007,765,00014,858,00016,064,000607,000-1,530,000-623,0001,321,0002,005,0004,305,0003,408,0005,719,0006,767,0008,633,00012,571,0006,384,00013,812,00011,162,00012,119,000
Dividend
May 13, 20241.05 EUR/sh

Profile

Smartphoto Group NV engages in the B2C e-commerce business in Europe. The company offers personalized products, including gifts, cards, photo books, photo calendars, prints, and wall decoration under the smartphoto brand name. It also engages in the e-commerce distribution of personalized gift packages with chocolate, alcohol, fruit, and flowers under the Nayan brand name through websites comprising Gift.be and GiftsforEurope.com. The company was formerly known as Spector Photo Group NV and changed its name to Smartphoto Group NV in May 2013. Smartphoto Group NV was founded in 1964 and is based in Wetteren, Belgium.
IPO date
Mar 01, 1994
Employees
298
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
80,450
4.01%
77,346
1.38%
76,295
21.00%
Cost of revenue
21,651
19,097
67,730
Unusual Expense (Income)
NOPBT
58,799
58,249
8,565
NOPBT Margin
73.09%
75.31%
11.23%
Operating Taxes
1,761
1,896
2,944
Tax Rate
2.99%
3.25%
34.37%
NOPAT
57,038
56,353
5,621
Net income
5,424
-21.71%
6,928
26.19%
5,490
-0.18%
Dividends
(3,714)
(3,609)
(2,421)
Dividend yield
4.41%
3.09%
2.05%
Proceeds from repurchase of equity
(1,872)
(2,628)
473
BB yield
2.22%
2.25%
-0.40%
Debt
Debt current
1,457
1,276
1,158
Long-term debt
5,568
7,825
4,578
Deferred revenue
1
2,690
Other long-term liabilities
2,446
809
712
Net debt
(17,848)
(16,192)
(18,506)
Cash flow
Cash from operating activities
12,119
11,162
13,812
CAPEX
(2,150)
(2,648)
(2,736)
Cash from investing activities
(5,067)
(2,649)
(2,687)
Cash from financing activities
(7,334)
(7,521)
(6,923)
FCF
57,412
56,970
3,467
Balance
Cash
24,873
25,182
24,146
Long term investments
111
96
Excess cash
20,850
21,426
20,427
Stockholders' equity
60,306
49,384
55,290
Invested Capital
35,082
34,171
34,326
ROIC
164.72%
164.54%
15.77%
ROCE
105.12%
103.23%
15.04%
EV
Common stock shares outstanding
3,525
3,942
3,642
Price
23.90
-19.26%
29.60
-8.92%
32.50
0.00%
Market cap
84,249
-27.80%
116,682
-1.42%
118,357
-2.94%
EV
66,401
100,490
99,851
EBITDA
62,939
62,141
12,225
EV/EBITDA
1.06
1.62
8.17
Interest
173
186
Interest/NOPBT
0.30%
2.17%