Loading...
XBRUSMAR
Market cap84mUSD
Dec 20, Last price  
23.00EUR
1D
-4.17%
1Q
-6.50%
Jan 2017
45.66%
Name

Smartphoto Group NV

Chart & Performance

D1W1MN
XBRU:SMAR chart
P/E
11.73
P/S
1.05
EPS
1.96
Div Yield, %
4.44%
Shrs. gr., 5y
—
Rev. gr., 5y
10.44%
Revenues
77m
+1.38%
729,525,000326,328,000317,849,000295,256,000266,159,000243,978,000223,347,000197,405,00055,005,00052,029,00032,625,99934,233,00045,090,00045,956,00047,074,00051,466,00061,364,00063,052,00076,295,00077,346,000
Net income
7m
+26.19%
-3,869,000-17,053,000-8,598,000-1,164,000-7,748,000-3,788,00099,000-2,123,000-3,849,000-2,035,000159,0001,559,0001,313,0005,232,0004,062,0006,926,0008,397,0005,500,0005,490,0006,928,000
CFO
11m
-19.19%
04,532,00012,995,0007,765,00014,858,00016,064,000607,000-1,530,000-623,0001,321,0002,005,0004,305,0003,408,0005,719,0006,767,0008,633,00012,571,0006,384,00013,812,00011,162,000
Dividend
May 13, 20241.05 EUR/sh

Profile

Smartphoto Group NV engages in the B2C e-commerce business in Europe. The company offers personalized products, including gifts, cards, photo books, photo calendars, prints, and wall decoration under the smartphoto brand name. It also engages in the e-commerce distribution of personalized gift packages with chocolate, alcohol, fruit, and flowers under the Nayan brand name through websites comprising Gift.be and GiftsforEurope.com. The company was formerly known as Spector Photo Group NV and changed its name to Smartphoto Group NV in May 2013. Smartphoto Group NV was founded in 1964 and is based in Wetteren, Belgium.
URL
https://www.smartphotogroup.com/
IPO date
Mar 01, 1994
Employees
298
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
77,346
1.38%
76,295
21.00%
63,052
2.75%
Cost of revenue
19,097
67,730
55,924
Unusual Expense (Income)
NOPBT
58,249
8,565
7,128
NOPBT Margin
75.31%
11.23%
11.30%
Operating Taxes
1,896
2,944
1,421
Tax Rate
3.25%
34.37%
19.94%
NOPAT
56,353
5,621
5,707
Net income
6,928
26.19%
5,490
-0.18%
5,500
-34.50%
Dividends
(3,609)
(2,421)
(2,249)
Dividend yield
3.09%
2.05%
1.84%
Proceeds from repurchase of equity
(2,628)
473
470
BB yield
2.25%
-0.40%
-0.39%
Debt
Debt current
1,276
1,158
922
Long-term debt
7,825
4,578
2,877
Deferred revenue
1
2,690
514
Other long-term liabilities
809
712
2,469
Net debt
(16,192)
(18,506)
(16,584)
Cash flow
Cash from operating activities
11,162
13,812
6,384
CAPEX
(2,648)
(2,736)
(3,316)
Cash from investing activities
(2,649)
(2,687)
(558)
Cash from financing activities
(7,521)
(6,923)
(3,821)
FCF
56,970
3,467
5,669
Balance
Cash
25,182
24,146
19,997
Long term investments
111
96
386
Excess cash
21,426
20,427
17,230
Stockholders' equity
49,384
55,290
52,318
Invested Capital
34,171
34,326
36,949
ROIC
164.54%
15.77%
15.69%
ROCE
103.23%
15.04%
12.64%
EV
Common stock shares outstanding
3,942
3,642
3,752
Price
29.60
-8.92%
32.50
0.00%
32.50
8.33%
Market cap
116,682
-1.42%
118,357
-2.94%
121,937
8.42%
EV
100,490
99,851
105,353
EBITDA
62,141
12,225
10,401
EV/EBITDA
1.62
8.17
10.13
Interest
173
186
151
Interest/NOPBT
0.30%
2.17%
2.12%