Loading...
XBRUSIP
Market cap605mUSD
Dec 20, Last price  
55.80EUR
1D
-2.11%
1Q
2.20%
Jan 2017
-5.38%
Name

Sipef NV

Chart & Performance

D1W1MN
XBRU:SIP chart
P/E
8.32
P/S
1.36
EPS
6.99
Div Yield, %
5.82%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
10.03%
Revenues
444m
-15.84%
188,537,035141,329,606171,055,444209,489,000279,402,000237,829,000279,400,000367,661,000332,522,000291,678,000285,899,000225,935,000266,962,000321,641,000275,270,000248,310,000274,027,000416,053,000527,460,000443,886,000
Net income
73m
-32.75%
23,445,12513,037,86523,093,87752,777,00063,910,00064,574,00091,995,000101,573,00068,392,00055,627,00056,268,00019,226,00039,874,000139,663,00030,089,000-5,920,00014,122,00093,749,000108,157,00072,735,000
CFO
123m
-25.81%
28,958,35513,492,67426,884,34563,781,00062,293,00064,400,00077,704,000104,273,00085,563,00063,075,00073,737,00031,357,00051,218,000119,853,00033,682,00031,887,00068,783,000160,312,000165,295,000122,632,000
Dividend
Jul 01, 20241.8506 EUR/sh
Earnings
Feb 13, 2025

Profile

Sipef NV operates as an agro-industrial company. The company operates through Palm, Rubber, Tea, and Bananas and Horticulture segments. Its products include palm oil, palm kernels, and palm kernel oil; ribbed smoked sheets, and scraps and lumps; cut, tear, and curl tea; and bananas and horticulture products. The company operates a planted surface area of 77,163 hectares. It has operations in Indonesia, Papua New Guinea, Ivory Coast, Singapore, Belgium, Luxembourg, and internationally. The company was incorporated in 1919 and is headquartered in Schoten, Belgium.
IPO date
Jan 05, 1987
Employees
20,000
Domiciled in
BE
Incorporated in
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
443,886
-15.84%
527,460
26.78%
416,053
51.83%
Cost of revenue
340,418
349,853
283,727
Unusual Expense (Income)
NOPBT
103,468
177,607
132,326
NOPBT Margin
23.31%
33.67%
31.81%
Operating Taxes
31,128
59,536
36,075
Tax Rate
30.08%
33.52%
27.26%
NOPAT
72,340
118,071
96,251
Net income
72,735
-32.75%
108,157
15.37%
93,749
563.85%
Dividends
(33,765)
(22,280)
(4,443)
Dividend yield
Proceeds from repurchase of equity
(93)
(67)
(1,161)
BB yield
Debt
Debt current
22,994
5,913
12,961
Long-term debt
4,623
5,230
4,898
Deferred revenue
59,415
Other long-term liabilities
76,492
39,214
4,830
Net debt
14,258
(26,135)
(5,770)
Cash flow
Cash from operating activities
122,632
165,295
160,312
CAPEX
(106,977)
(79,293)
(68,692)
Cash from investing activities
(116,819)
(91,283)
(48,042)
Cash from financing activities
(38,619)
(49,633)
(102,084)
FCF
(462,995)
108,830
108,083
Balance
Cash
11,550
44,356
19,977
Long term investments
1,809
(7,078)
3,652
Excess cash
10,905
2,826
Stockholders' equity
79,776
753,762
669,734
Invested Capital
990,279
853,246
823,424
ROIC
7.85%
14.08%
14.48%
ROCE
10.45%
19.47%
15.15%
EV
Common stock shares outstanding
10,417
10,443
10,422
Price
Market cap
EV
EBITDA
156,192
225,546
180,942
EV/EBITDA
Interest
2,079
3,803
3,096
Interest/NOPBT
2.01%
2.14%
2.34%