XBRUROU
Market cap146mUSD
Dec 20, Last price
11.20EUR
1D
1.36%
1Q
-2.18%
Jan 2017
-53.95%
Name
Roularta Media Group NV
Chart & Performance
Profile
Roularta Media Group NV operates as a multimedia company in Belgium, the Netherlands, and Germany. The company operates in two segments, Media Brands and Printing Services. It offers general news, business magazines and sports weeklies, lifestyle magazines, and medical and professional magazines; and local papers, Sunday papers, and internet marketing solutions, as well as operates business television. It also provides recruitment solutions; brand studio; real estate, printing, and business information services; events, fairs, and networking services; line extensions and rights; and advertising services. In addition, the company engages in subscriptions and sales of the newsstand. Roularta Media Group NV was founded in 1954 and is headquartered in Roeselare, Belgium. Roularta Media Group NV is a subsidiary of Koinon Comm.VA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 323,526 -5.72% | 343,140 14.30% | 300,205 17.14% | |||||||
Cost of revenue | 336,584 | 131,013 | 82,505 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,058) | 212,127 | 217,700 | |||||||
NOPBT Margin | 61.82% | 72.52% | ||||||||
Operating Taxes | 1,261 | 4,625 | (3,465) | |||||||
Tax Rate | 2.18% | |||||||||
NOPAT | (14,319) | 207,502 | 221,165 | |||||||
Net income | 2,350 323.42% | 555 -96.66% | 16,593 177.29% | |||||||
Dividends | (11,783) | (11,766) | (11,729) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 221 | 2,451 | 2,124 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,620 | 1,416 | ||||||||
Long-term debt | 12,058 | 20,312 | 9,706 | |||||||
Deferred revenue | 14,814 | |||||||||
Other long-term liabilities | 18,009 | 13,191 | (173) | |||||||
Net debt | (109,868) | (117,885) | (153,312) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,787 | 17,831 | 40,001 | |||||||
CAPEX | (8,480) | (9,608) | (23,054) | |||||||
Cash from investing activities | (15,455) | (26,162) | (25,038) | |||||||
Cash from financing activities | (14,545) | (13,849) | 1,138 | |||||||
FCF | (17,611) | 205,542 | 221,331 | |||||||
Balance | ||||||||||
Cash | 68,267 | 84,480 | 106,660 | |||||||
Long term investments | 53,659 | 56,337 | 57,774 | |||||||
Excess cash | 105,750 | 123,660 | 149,424 | |||||||
Stockholders' equity | 246,491 | 256,597 | 274,315 | |||||||
Invested Capital | 135,063 | 120,837 | 107,898 | |||||||
ROIC | 181.43% | 218.04% | ||||||||
ROCE | 83.95% | 83.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 11,795 | 11,798 | 11,736 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 5,141 | 231,713 | 234,257 | |||||||
EV/EBITDA | ||||||||||
Interest | 461 | 486 | 291 | |||||||
Interest/NOPBT | 0.23% | 0.13% |