XBRUQRF
Market cap82mUSD
Dec 20, Last price
10.15EUR
1D
0.00%
1Q
-7.73%
Jan 2017
-62.26%
IPO
-59.56%
Name
QRF Comm VA
Chart & Performance
Profile
Qrf Comm. VA is a publicly owned real estate investment trust. It invests in the real estate markets of Belgium. The firm specializes in retail properties. Qrf Comm. VA was founded in September 3, 2013 and is based in Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 15,066 12.37% | 13,407 9.22% | 12,275 -10.81% | |||||||
Cost of revenue | 2,261 | 4,484 | 3,447 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,805 | 8,923 | 8,828 | |||||||
NOPBT Margin | 84.99% | 66.55% | 71.92% | |||||||
Operating Taxes | 1,495 | 37 | (628) | |||||||
Tax Rate | 11.68% | 0.41% | ||||||||
NOPAT | 11,310 | 8,886 | 9,456 | |||||||
Net income | (2,455) -119.49% | 12,598 441.38% | 2,327 -143.79% | |||||||
Dividends | (4,008) | (3,498) | (3,449) | |||||||
Dividend yield | 5.15% | 5.12% | 4.32% | |||||||
Proceeds from repurchase of equity | (18) | (45) | (62) | |||||||
BB yield | 0.02% | 0.07% | 0.08% | |||||||
Debt | ||||||||||
Debt current | 21,065 | 38,362 | 49,000 | |||||||
Long-term debt | 112,063 | 101,609 | 70,930 | |||||||
Deferred revenue | 1,874 | 1,686 | ||||||||
Other long-term liabilities | 26,669 | 1,777 | 2,019 | |||||||
Net debt | 107,311 | 114,391 | 93,499 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,026 | 8,529 | 6,203 | |||||||
CAPEX | (8) | (83) | ||||||||
Cash from investing activities | 7,003 | (19,121) | (8,561) | |||||||
Cash from financing activities | (19,284) | 11,437 | 989 | |||||||
FCF | 2,248 | 9,541 | 7,677 | |||||||
Balance | ||||||||||
Cash | 473 | 1,728 | 883 | |||||||
Long term investments | 25,344 | 23,852 | 25,548 | |||||||
Excess cash | 25,064 | 24,910 | 25,817 | |||||||
Stockholders' equity | (37,034) | (28,711) | (35,622) | |||||||
Invested Capital | 285,290 | 297,632 | 275,593 | |||||||
ROIC | 3.88% | 3.10% | 3.46% | |||||||
ROCE | 5.16% | 3.36% | 3.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,704 | 7,479 | 7,261 | |||||||
Price | 10.10 10.50% | 9.14 -16.91% | 11.00 -3.08% | |||||||
Market cap | 77,812 13.83% | 68,360 -14.41% | 79,869 -1.63% | |||||||
EV | 185,123 | 182,751 | 173,368 | |||||||
EBITDA | 12,832 | 8,960 | 8,869 | |||||||
EV/EBITDA | 14.43 | 20.40 | 19.55 | |||||||
Interest | 5,391 | 1,920 | 1,610 | |||||||
Interest/NOPBT | 42.10% | 21.52% | 18.24% |