Loading...
XBRU
PROX
Market cap2.47bUSD
May 02, Last price  
6.79EUR
1D
0.22%
1Q
26.59%
Jan 2017
-75.20%
Name

Proximus NV

Chart & Performance

D1W1MN
P/E
4.89
P/S
0.34
EPS
1.39
Div Yield, %
10.32%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
2.49%
Revenues
6.38b
+6.39%
5,622,000,0006,022,000,0005,987,000,0005,919,000,0005,996,000,0006,552,000,0006,361,000,0006,415,000,0006,239,000,0005,961,000,0005,944,000,0005,829,000,0005,739,000,0005,764,000,0005,638,000,0005,443,000,0005,537,000,0005,853,000,0005,993,000,0006,376,000,000
Net income
447m
+25.21%
1,098,000,0001,093,000,000958,000,000799,000,000904,000,0001,283,000,000773,000,000711,000,000630,000,000654,000,000482,000,000523,000,000522,000,000508,000,000373,000,000564,000,000443,000,000450,000,000357,000,000447,000,000
CFO
1.60b
-1.11%
1,883,000,0001,643,000,0001,581,000,0001,552,000,0001,406,000,0001,666,000,0001,551,000,0001,480,000,0001,319,000,0001,482,000,0001,386,000,0001,521,000,0001,470,000,0001,558,000,0001,655,000,0001,515,000,0001,621,000,0001,717,000,0001,620,000,0001,602,000,000
Dividend
Apr 24, 20240.7 EUR/sh
Earnings
Jul 24, 2025

Profile

Proximus PLC provides digital services and communication solutions in Belgium and internationally. It operates through Domestic, International Carrier Services, and TeleSign segments. The company offers fixed and mobile telephony, internet, and television services to residential customers and small businesses; telecommunication, ICT infrastructure, multi-cloud, digital finance, cybersecurity, business applications, and managed and training services to medium and large companies, and public administrations; and ICT services to residential, business, and telecom wholesale markets. It also provides managed and platform, integrating networking, cloud, cybersecurity, and data and artificial intelligence services. In addition, the company offers international delivery authentication and digital identity services to internet brands, digital champions, and cloud native businesses. It offers its products and services under Proximus, Scarlet, Mobile Vikings, Tango, Telindus, and Telindus Netherlands brands. The company was formerly known as Belgacom SA and changed its name to Proximus PLC in June 2015. Proximus PLC was founded in 1930 and is headquartered in Brussels, Belgium.
URL
https://www.proximus.com/
IPO date
Mar 22, 2004
Employees
11,662
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,376,000
6.39%
5,993,000
2.39%
5,853,000
5.71%
Cost of revenue
2,364,000
5,448,000
2,458,000
Unusual Expense (Income)
NOPBT
4,012,000
545,000
3,395,000
NOPBT Margin
62.92%
9.09%
58.00%
Operating Taxes
57,000
104,000
128,000
Tax Rate
1.42%
19.08%
3.77%
NOPAT
3,955,000
441,000
3,267,000
Net income
447,000
25.21%
357,000
-20.67%
450,000
1.58%
Dividends
(360,000)
(387,000)
(387,000)
Dividend yield
22.19%
14.10%
13.34%
Proceeds from repurchase of equity
2,000
BB yield
-0.07%
Debt
Debt current
622,000
699,000
661,000
Long-term debt
4,473,000
3,816,000
3,147,000
Deferred revenue
Other long-term liabilities
1,109,000
1,079,000
1,175,000
Net debt
4,573,000
3,685,000
3,359,000
Cash flow
Cash from operating activities
1,602,000
1,620,000
1,717,000
CAPEX
(1,474,000)
(1,453,000)
(1,441,000)
Cash from investing activities
(2,228,000)
(1,510,000)
(1,461,000)
Cash from financing activities
506,000
307,000
(207,000)
FCF
3,145,000
(199,000)
2,964,000
Balance
Cash
538,000
716,000
298,000
Long term investments
(16,000)
114,000
151,000
Excess cash
203,200
530,350
156,350
Stockholders' equity
3,882,000
3,719,000
3,733,000
Invested Capital
10,241,800
8,065,650
7,657,650
ROIC
43.21%
5.61%
45.78%
ROCE
37.29%
6.20%
42.46%
EV
Common stock shares outstanding
322,574
322,442
322,552
Price
5.03
-40.89%
8.51
-5.40%
9.00
-47.51%
Market cap
1,622,546
-40.87%
2,743,983
-5.43%
2,901,682
-47.55%
EV
6,420,546
6,428,983
6,261,682
EBITDA
5,271,000
1,730,000
4,574,000
EV/EBITDA
1.22
3.72
1.37
Interest
185,000
100,000
55,000
Interest/NOPBT
4.61%
18.35%
1.62%