Loading...
XBRU
OBEL
Market cap1.15bUSD
May 12, Last price  
15.35EUR
1D
0.66%
1Q
0.99%
Jan 2017
-22.69%
Name

Orange Belgium SA

Chart & Performance

D1W1MN
No data to show
P/E
46.61
P/S
0.52
EPS
0.33
Div Yield, %
—
Shrs. gr., 5y
2.37%
Rev. gr., 5y
8.26%
Revenues
1.99b
+13.97%
1,451,085,0001,546,830,0001,539,939,0001,566,765,0001,567,178,0001,664,620,0001,657,580,0001,650,475,0001,461,233,0001,249,192,0001,235,374,0001,241,644,0001,251,215,0001,279,803,0001,340,827,0001,314,868,0001,363,472,0001,391,214,0001,749,480,0001,993,800,000
Net income
22m
+50,354.55%
270,288,000299,543,000289,835,000280,086,000260,281,000263,551,000221,021,000185,685,00087,405,00043,284,00076,591,00076,611,00040,952,00032,431,00033,977,00053,980,00039,723,00058,159,00044,00022,200,000
CFO
503m
+33.27%
523,962,000432,425,000466,091,000436,677,000445,784,000509,605,000435,998,000311,480,000271,844,000251,713,000341,820,000298,888,000266,774,000261,395,000339,500,000344,434,000367,852,000389,503,000377,279,000502,787,000
Dividend
Jun 15, 20210.5 EUR/sh

Profile

Orange Belgium S.A. provides telecommunication services in Belgium and Luxembourg. It provides mobile telecommunication, broadband internet, and television services to residential clients, as well as mobile and fixed line services to businesses and corporates. The company also provides connectivity and mobility services include big data and the Internet of Things. It also sells telecommunications products and services for individuals through a network of 12 Orange shops in the Brussels. The company was formerly known as Mobistar NV/SA and changed its name to Orange Belgium S.A. in May 2016. Orange Belgium S.A. is based in Brussels, Belgium. Orange Belgium S.A. is a subsidiary of Atlas Services Belgium S.A.
URL
https://www.orange.be/
IPO date
Oct 06, 1998
Employees
1,321
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,993,800
13.97%
1,749,480
25.75%
1,391,214
2.03%
Cost of revenue
1,418,100
1,382,436
665,349
Unusual Expense (Income)
NOPBT
575,700
367,044
725,865
NOPBT Margin
28.87%
20.98%
52.17%
Operating Taxes
(12,867)
8,622
23,454
Tax Rate
2.35%
3.23%
NOPAT
588,567
358,422
702,411
Net income
22,200
50,354.55%
44
-99.92%
58,159
46.41%
Dividends
(403)
(1,000)
Dividend yield
0.05%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
105,800
396,618
150,350
Long-term debt
2,217,500
2,284,670
600,381
Deferred revenue
Other long-term liabilities
307,000
248,013
210,378
Net debt
2,255,930
2,625,641
707,314
Cash flow
Cash from operating activities
502,787
377,279
389,503
CAPEX
(368,500)
(240,242)
(776,917)
Cash from investing activities
(406,117)
(1,874,811)
(452,636)
Cash from financing activities
(86,142)
1,509,353
45,295
FCF
446,379
(923,285)
965,236
Balance
Cash
60,370
47,720
35,897
Long term investments
7,000
7,927
7,520
Excess cash
Stockholders' equity
822,449
651,304
688,982
Invested Capital
3,409,400
3,389,008
1,288,856
ROIC
17.31%
15.32%
60.21%
ROCE
16.89%
10.62%
55.95%
EV
Common stock shares outstanding
67,412
59,945
59,945
Price
14.84
9.93%
13.50
-21.69%
17.24
-13.37%
Market cap
1,000,397
23.62%
809,254
-21.69%
1,033,448
-13.37%
EV
3,256,327
3,434,895
1,740,762
EBITDA
1,048,400
759,824
1,026,126
EV/EBITDA
3.11
4.52
1.70
Interest
114,563
80,966
14,132
Interest/NOPBT
19.90%
22.06%
1.95%