XBRU
IMMOU
Market cap16mUSD
May 27, Last price
32.20EUR
1D
0.63%
1Q
3.87%
Jan 2017
-42.24%
IPO
-41.44%
Name
Immo Moury Sicaf Immobiliere Publique de Droit Belge SCA
Chart & Performance
Profile
Immo Moury SCA is a real estate investment trust. Immo Moury SCA is based in Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 3,528 18.03% | 2,989 37.68% | |||||||
Cost of revenue | 1,262 | 1,693 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,266 | 1,296 | |||||||
NOPBT Margin | 64.23% | 43.36% | |||||||
Operating Taxes | 57 | 17 | |||||||
Tax Rate | 2.52% | 1.31% | |||||||
NOPAT | 2,209 | 1,279 | |||||||
Net income | 442 -81.38% | 2,374 -26.98% | |||||||
Dividends | (832) | (832) | |||||||
Dividend yield | 6.21% | 4.52% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,266 | 22,587 | |||||||
Long-term debt | 19,663 | 321 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 286 | ||||||||
Net debt | 22,845 | 15,477 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,736 | 786 | |||||||
CAPEX | (55) | ||||||||
Cash from investing activities | (166) | (7,820) | |||||||
Cash from financing activities | (1,689) | 7,091 | |||||||
FCF | (40,854) | 1,071 | |||||||
Balance | |||||||||
Cash | 84 | 203 | |||||||
Long term investments | 7,228 | ||||||||
Excess cash | 7,282 | ||||||||
Stockholders' equity | 25,363 | 26,314 | |||||||
Invested Capital | 47,866 | 41,432 | |||||||
ROIC | 4.95% | 3.65% | |||||||
ROCE | 4.73% | 2.66% | |||||||
EV | |||||||||
Common stock shares outstanding | 462 | 462 | |||||||
Price | 29.00 -27.14% | 39.80 -8.29% | |||||||
Market cap | 13,402 -27.14% | 18,393 -8.29% | |||||||
EV | 36,247 | 33,870 | |||||||
EBITDA | 2,314 | 1,353 | |||||||
EV/EBITDA | 15.66 | 25.03 | |||||||
Interest | 586 | 330 | |||||||
Interest/NOPBT | 25.86% | 25.46% |