Loading...
XBRUHOMI
Market cap335mUSD
Dec 20, Last price  
15.98EUR
1D
3.10%
1Q
-14.82%
Jan 2017
-15.66%
Name

Home Invest Belgium SA

Chart & Performance

D1W1MN
XBRU:HOMI chart
P/E
P/S
8.85
EPS
Div Yield, %
0.83%
Shrs. gr., 5y
2.61%
Rev. gr., 5y
7.73%
Revenues
37m
+12.50%
11,892,75013,895,46914,253,40214,464,25417,337,11620,106,82619,802,90518,580,34919,727,03723,418,45125,035,37926,184,19527,837,64629,155,00032,552,00036,620,000
Net income
-14m
L
5,273,3698,082,29413,206,11014,833,58811,631,98524,907,33615,937,95415,311,84717,905,69313,222,98168,777,72555,490,00018,887,00048,866,00057,230,000-14,281,000
CFO
26m
+3.10%
6,756,5258,096,7365,409,14111,333,4692,660,21010,894,7855,583,6871,952,33018,770,9677,288,85110,392,70314,752,33216,987,78818,485,00024,872,00025,644,000
Dividend
May 13, 20241.12 EUR/sh
Earnings
May 07, 2025

Profile

Home Invest Belgium S.A. operates as a real estate investment company in Belgium. It primarily invests in residential properties. As of December 31, 2008, the company's real estate portfolio consisted of 992 rental units with a total rentable space of approximately 111,091 square meters. The company was formerly known as Home Invest and changed its name to Home Invest Belgium S.A. in May 1999. Home Invest Belgium S.A. was founded in 1980 and is based in Brussels, Belgium.
IPO date
Jun 16, 1999
Employees
37
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
36,620
12.50%
32,552
11.65%
29,155
4.73%
Cost of revenue
10,905
9,889
9,255
Unusual Expense (Income)
NOPBT
25,715
22,663
19,900
NOPBT Margin
70.22%
69.62%
68.26%
Operating Taxes
335
256
221
Tax Rate
1.30%
1.13%
1.11%
NOPAT
25,380
22,407
19,679
Net income
(14,281)
-124.95%
57,230
17.12%
48,866
158.73%
Dividends
(2,674)
(17,442)
(16,279)
Dividend yield
Proceeds from repurchase of equity
26,387
27,845
(54,995)
BB yield
Debt
Debt current
50,093
34,064
40,110
Long-term debt
326,609
356,633
341,823
Deferred revenue
1,185
1,257
Other long-term liabilities
(1,186)
1,398
Net debt
374,093
328,932
352,688
Cash flow
Cash from operating activities
25,644
24,872
18,485
CAPEX
(199)
(33,234)
(20,106)
Cash from investing activities
(33,191)
(39,007)
(51,462)
Cash from financing activities
5,872
14,234
33,836
FCF
27,577
16,872
24,882
Balance
Cash
2,609
4,284
4,186
Long term investments
57,481
25,059
Excess cash
778
60,137
27,787
Stockholders' equity
105,798
365,267
301,212
Invested Capital
794,592
739,482
698,245
ROIC
3.31%
3.12%
2.99%
ROCE
3.22%
2.83%
2.73%
EV
Common stock shares outstanding
18,702
17,107
16,443
Price
Market cap
EV
EBITDA
26,023
23,022
20,098
EV/EBITDA
Interest
10,505
4,816
3,512
Interest/NOPBT
40.85%
21.25%
17.65%