XBRUGREEN
Market cap246mUSD
Dec 20, Last price
5.08EUR
1D
6.95%
1Q
-20.13%
Jan 2017
-65.58%
Name
Greenyard NV
Chart & Performance
Profile
Greenyard NV supplies fresh, frozen, and prepared fruit and vegetables in Germany, the Netherlands, Belgium, the United Kingdom, France, rest of Europe, and internationally. It operates through Fresh and Long Fresh segments. The Fresh segment markets and supplies fresh fruit and vegetables, flowers and plants, and fresh produce. The Long Fresh segment processes harvested fruits and vegetables into frozen food products; and offers freshly preserved fruit, vegetables, mushrooms, and other ambient food products, as well as ready-made products, such as soups, sauces, dips, and pasta dishes. The company was formerly known as Greenyard Foods NV and changed its name to Greenyard NV in September 2016. Greenyard NV was founded in 1965 and is based in Sint-Katelijne-Waver, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 5,135,949 9.51% | 4,690,110 6.58% | 4,400,537 -0.36% | |||||||
Cost of revenue | 5,076,818 | 4,691,783 | 4,394,418 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 59,131 | (1,673) | 6,119 | |||||||
NOPBT Margin | 1.15% | 0.14% | ||||||||
Operating Taxes | 5,050 | 4,998 | 6,984 | |||||||
Tax Rate | 8.54% | 114.14% | ||||||||
NOPAT | 54,081 | (6,671) | (865) | |||||||
Net income | 13,717 75.36% | 7,822 -51.17% | 16,018 2,888.43% | |||||||
Dividends | (5,070) | (139) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 87 | (32,464) | (5,460) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 67,415 | 60,367 | 74,014 | |||||||
Long-term debt | 800,578 | 552,344 | 553,222 | |||||||
Deferred revenue | 200,810 | 202,612 | ||||||||
Other long-term liabilities | 26,881 | 25,994 | 31,246 | |||||||
Net debt | 766,795 | 467,091 | 519,961 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 170,853 | 125,581 | 102,738 | |||||||
CAPEX | (61,806) | (56,718) | (48,485) | |||||||
Cash from investing activities | (57,455) | (54,197) | (27,938) | |||||||
Cash from financing activities | (155,880) | (49,711) | (57,259) | |||||||
FCF | 86,609 | 10,053 | (6,704) | |||||||
Balance | ||||||||||
Cash | 84,359 | 119,812 | 98,826 | |||||||
Long term investments | 16,839 | 25,808 | 8,449 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 198,383 | 195,112 | 179,265 | |||||||
Invested Capital | 1,075,017 | 1,103,265 | 1,105,607 | |||||||
ROIC | 4.97% | |||||||||
ROCE | 5.39% | 0.53% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 50,046 | 50,132 | 50,628 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 167,506 | 99,684 | 106,377 | |||||||
EV/EBITDA | ||||||||||
Interest | 56,304 | 43,261 | 30,696 | |||||||
Interest/NOPBT | 95.22% | 501.65% |