XBRU
GIMB
Market cap1.66bUSD
May 12, Last price
41.90EUR
1D
1.09%
1Q
16.23%
Jan 2017
-20.42%
Name
Gimv NV
Chart & Performance
Profile
As of June 17, 2022, operates as a subsidiary of Merkator BV.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 286,317 270.99% | 77,177 -48.18% | |||||||
Cost of revenue | 45,507 | 52,411 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 240,810 | 24,766 | |||||||
NOPBT Margin | 84.11% | 32.09% | |||||||
Operating Taxes | 63 | 9,797 | |||||||
Tax Rate | 0.03% | 39.56% | |||||||
NOPAT | 240,747 | 14,969 | |||||||
Net income | 217,129 -465.13% | (59,467) -134.12% | |||||||
Dividends | (45,608) | (43,449) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,274) | 175 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,084 | ||||||||
Long-term debt | 352,862 | 351,626 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (351,431) | ||||||||
Net debt | (1,552,952) | (972,251) | |||||||
Cash flow | |||||||||
Cash from operating activities | (19,882) | (46,038) | |||||||
CAPEX | |||||||||
Cash from investing activities | 254,044 | (94,104) | |||||||
Cash from financing activities | (59,028) | (43,269) | |||||||
FCF | 208,199 | 27,162 | |||||||
Balance | |||||||||
Cash | 346,835 | 194,416 | |||||||
Long term investments | 1,558,979 | 1,130,545 | |||||||
Excess cash | 1,891,498 | 1,321,102 | |||||||
Stockholders' equity | 1,353,415 | 1,207,889 | |||||||
Invested Capital | 526,248 | 480,868 | |||||||
ROIC | 47.81% | 3.09% | |||||||
ROCE | 12.81% | 1.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 27,667 | 27,034 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 243,123 | 27,136 | |||||||
EV/EBITDA | |||||||||
Interest | 11,358 | 12,097 | |||||||
Interest/NOPBT | 4.72% | 48.85% |