XBRUFLOB
Market cap669mUSD
Dec 20, Last price
655.00EUR
1D
0.77%
1Q
2.34%
Jan 2017
421.95%
Name
Floridienne SA
Chart & Performance
Profile
Floridienne S.A., through its subsidiaries, operates in the chemicals, gourmet food, and life sciences sectors in Belgium and internationally. Its Chemicals division offers plastic additives that are used for stabilizing PVC and fireproofing plastics; and recycles nickel/cadmium, nickel-metal hybrid, and lithium-ion rechargeable batteries, as well as zinc salts for galvanization. This division is also involved in the formulation and production of calcium/zinc-based and organic stabilizers. The company's Gourmet Food division produces and markets party and gourmet food products, such as snails, scallops, stuffed shellfish, smoked salmon, seafood salads, flaky pastry appetizers, prepared ethnic dishes, cold and warm sauces, vinegars, condiments, jams, and spreads. This division also operates in the field of specialized foods for people with deglutition problems. Its Life Sciences division produces and markets natural technologies and products for agriculture, agri-foodstuff, health care, para pharmaceutical, and cosmetics industries, as well as provides plant proteases and integrated pest management services. This division also invests in solutions, such as chemical communication through receptors associated with taste and olfaction in mammals. The company was founded in 1898 and is based in Waterloo, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 549,348 5.99% | 518,311 46.79% | 353,094 -5.58% | |||||||
Cost of revenue | 307,060 | 398,562 | 257,207 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 242,288 | 119,749 | 95,887 | |||||||
NOPBT Margin | 44.10% | 23.10% | 27.16% | |||||||
Operating Taxes | 5,519 | 7,251 | 8,318 | |||||||
Tax Rate | 2.28% | 6.06% | 8.67% | |||||||
NOPAT | 236,769 | 112,498 | 87,569 | |||||||
Net income | 3,548 -70.52% | 12,036 -8.63% | 13,173 208.28% | |||||||
Dividends | (2,449) | (2,449) | (2,253) | |||||||
Dividend yield | 0.38% | 0.36% | 0.34% | |||||||
Proceeds from repurchase of equity | 420,465 | 29,536 | 20,812 | |||||||
BB yield | -65.04% | -4.37% | -3.17% | |||||||
Debt | ||||||||||
Debt current | 64,984 | 63,887 | 32,005 | |||||||
Long-term debt | 272,919 | 199,870 | 123,964 | |||||||
Deferred revenue | 10,740 | 5,235 | ||||||||
Other long-term liabilities | 94,901 | 15,674 | 8,333 | |||||||
Net debt | 246,854 | 186,393 | 84,878 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 46,654 | 19,289 | 19,475 | |||||||
CAPEX | (26,299) | (29,564) | (27,639) | |||||||
Cash from investing activities | (387,837) | (125,211) | (38,603) | |||||||
Cash from financing activities | 374,061 | 109,935 | 23,053 | |||||||
FCF | 137,886 | 57,035 | 77,144 | |||||||
Balance | ||||||||||
Cash | 86,986 | 55,886 | 52,949 | |||||||
Long term investments | 4,063 | 21,478 | 18,142 | |||||||
Excess cash | 63,582 | 51,448 | 53,436 | |||||||
Stockholders' equity | 650,214 | 186,912 | 141,334 | |||||||
Invested Capital | 1,024,216 | 441,187 | 281,551 | |||||||
ROIC | 32.31% | 31.13% | 32.27% | |||||||
ROCE | 21.96% | 23.44% | 28.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 979 | 979 | 979 | |||||||
Price | 660.00 -4.35% | 690.00 2.99% | 670.00 97.06% | |||||||
Market cap | 646,466 -4.35% | 675,851 2.99% | 656,261 97.06% | |||||||
EV | 1,167,571 | 918,613 | 781,433 | |||||||
EBITDA | 268,515 | 142,477 | 110,454 | |||||||
EV/EBITDA | 4.35 | 6.45 | 7.07 | |||||||
Interest | 10,811 | 12,972 | 6,057 | |||||||
Interest/NOPBT | 4.46% | 10.83% | 6.32% |